| Revenue | DKK 318K | -32% |
| EBITDA | DKK 318K | -32% |
| Net profit | DKK -73K | +62% |
| Total assets | DKK 2,9M | -5% |
| Equity | DKK 1,1M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 572 | -111 | -415 | 958 | 63 | -120 | — | — | — | — | — | 361 | 465 | 318 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 561 | 98 | 398 | -874 | 214 | 120 | -18 | 284 | 136 | 748 | 375 | 361 | 465 | 318 |
| Depreciation & amort. | -0 | -0 | -0 | -80 | -172 | -225 | -204 | -236 | -175 | -166 | -207 | -212 | -321 | -290 |
| EBIT | 561 | 98 | 398 | -954 | 42 | -105 | -221 | 48 | -39 | 582 | 168 | 149 | 144 | 28 |
| Net financials | -23 | -104 | -33 | -25 | -21 | -25 | -378 | 8 | -85 | 493 | 100 | 484 | -319 | -107 |
| Profit before tax | 537 | -5 | 365 | -979 | 21 | -130 | -243 | 33 | 65 | 545 | 104 | 633 | -175 | -79 |
| Tax | -9 | -11 | 34 | -0 | -26 | 7 | 26 | 3 | 30 | -2 | -12 | 22 | 19 | -5 |
| Net profit | 546 | 6 | 331 | -979 | 47 | -137 | -269 | 30 | 35 | 548 | 116 | 611 | -194 | -73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.068 | 1.932 | 2.333 | 1.575 | 1.628 | 1.505 | 1.264 | 1.316 | 1.776 | 2.577 | 2.642 | 3.382 | 3.015 | 2.862 |
| Equity | 1.127 | 1.133 | 1.464 | 485 | 532 | 396 | 126 | 156 | 191 | 739 | 740 | 1.351 | 1.157 | 1.083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 940 | 798 | 869 | 1.090 | 1.095 | 1.109 | 1.126 | 1.160 | 1.563 | 1.821 | 1.870 | 1.951 | 1.793 | 1.743 |
| Total debt | 940 | 798 | 869 | 1.090 | 1.095 | 1.109 | 1.126 | 1.160 | 1.563 | 1.821 | 1.870 | 1.951 | 1.793 | 1.743 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1903 |
| Person | Role here | Other companies |
|---|