| Revenue | DKK -43K | +94% |
| EBITDA | DKK -1,3M | -9% |
| Net profit | DKK 2,7M | +21% |
| Total assets | DKK 45M | -1% |
| Equity | DKK 45M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -6 | 28 | 7 | -6 | -14 | -6 | -12 | -13 | -10 | -22 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -337 | -1.161 | -1.241 |
| EBITDA | -6 | -7 | -6 | -6 | -6 | -6 | -14 | -6 | -12 | -13 | -347 | -1.183 | -1.283 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -6 | -6 | -6 | -6 | -14 | -6 | -12 | -13 | -347 | -1.183 | -1.283 |
| Net financials | -62 | -72 | 37 | 34 | 13 | -2 | -59 | 914 | 1.947 | 8.999 | 43.614 | 3.635 | 4.777 |
| Profit before tax | -68 | -79 | 31 | 28 | 7 | -8 | -73 | 907 | 1.936 | 8.985 | 43.267 | 2.452 | 3.494 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 50 | -0 | 200 | 770 |
| Net profit | -68 | -79 | 31 | 28 | 7 | -8 | -73 | 907 | 1.936 | 8.936 | 43.267 | 2.252 | 2.724 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.196 | 1.191 | 311 | 339 | 346 | 338 | 1.641 | 1.641 | 1.920 | 10.826 | 48.539 | 45.378 | 45.042 |
| Equity | 353 | 274 | 305 | 333 | 340 | 332 | 259 | 1.166 | 1.902 | 10.724 | 48.492 | 45.243 | 44.968 |
| Long-term debt | 837 | 911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 6 | 6 | 1.382 | 475 | 19 | 102 | 48 | 134 | 74 |
| Total debt | 844 | 917 | 6 | 6 | 6 | 6 | 1.382 | 475 | 19 | 102 | 48 | 134 | 74 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|