| Revenue | DKK -95K | +37% |
| EBITDA | DKK -95K | -37% |
| Net profit | DKK -1,9M | -7749% |
| Total assets | DKK 1,8M | -48% |
| Equity | DKK 1,5M | -55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -9 | -11 | -12 | -7 | 2.500 | -281 | -332 | -194 | -69 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -271 | -484 | -0 | -0 | -0 |
| EBITDA | 171 | 36 | 32 | 36 | -9 | -11 | -12 | -7 | 2.500 | -552 | -816 | -194 | -69 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -90 | -90 | -0 | -0 |
| EBIT | 171 | 36 | 32 | 36 | -9 | -11 | -12 | -7 | 2.500 | -643 | -906 | -284 | -69 | -95 |
| Net financials | 2.036 | -1.363 | 48 | 42 | -34 | 22 | 261 | 418 | 0 | -5 | -20 | -364 | 55 | -1.761 |
| Profit before tax | 2.024 | -1.376 | 32 | 29 | -43 | 11 | 248 | 411 | 2.500 | -647 | -927 | -648 | -14 | -1.856 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -7 | -8 | -9 | 10 | 9 |
| Net profit | 2.024 | -1.376 | 32 | 29 | -43 | 11 | 248 | 408 | 2.500 | -641 | -918 | -638 | -24 | -1.865 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.551 | 1.000 | 971 | 929 | 836 | 796 | 3.387 | 3.634 | 5.991 | 5.286 | 4.304 | 3.517 | 3.375 | 1.765 |
| Equity | 2.379 | 954 | 938 | 918 | 825 | 785 | 3.380 | 3.625 | 5.965 | 5.175 | 4.200 | 3.504 | 3.363 | 1.498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 46 | 33 | 11 | 11 | 11 | 7 | 9 | 26 | 111 | 104 | 13 | 12 | 267 |
| Total debt | 171 | 46 | 33 | 11 | 11 | 11 | 7 | 9 | 26 | 111 | 104 | 13 | 12 | 267 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|