| Revenue | DKK -14K | +5% |
| EBITDA | DKK -14K | -5% |
| Net profit | DKK -2,5M | -550% |
| Total assets | DKK 33,3M | -7% |
| Equity | DKK 33,2M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -7 | -8 | -19 | -12 | -9 | -11 | -10 | -11 | -18 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -7 | -8 | -19 | -12 | -9 | -11 | -10 | -11 | -18 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -7 | -8 | -19 | -12 | -9 | -11 | -10 | -11 | -18 | -14 | -14 |
| Net financials | -1.151 | 3.386 | 1.558 | -895 | 577 | 11.601 | 3.932 | -250 | 3.451 | 8.481 | 193 | 1.634 | 918 | -2.099 |
| Profit before tax | -1.157 | 3.379 | 1.550 | -902 | 570 | 11.583 | 3.921 | -259 | 3.440 | 8.471 | 182 | 1.616 | 904 | -2.114 |
| Tax | -3 | 71 | 80 | -2 | 5 | 1 | 1 | 131 | 158 | 401 | 1 | -158 | 342 | 414 |
| Net profit | -1.154 | 3.308 | 1.470 | -900 | 565 | 11.581 | 3.920 | -390 | 3.282 | 8.070 | 181 | 1.774 | 562 | -2.528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.145 | 6.409 | 7.820 | 6.870 | 7.389 | 18.914 | 22.782 | 22.414 | 25.626 | 33.607 | 33.702 | 35.420 | 35.922 | 33.288 |
| Equity | 3.133 | 6.392 | 7.813 | 6.863 | 7.377 | 18.907 | 22.774 | 22.329 | 25.557 | 33.570 | 33.693 | 35.409 | 35.910 | 33.247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 17 | 7 | 7 | 12 | 7 | 8 | 84 | 69 | 37 | 9 | 12 | 12 | 41 |
| Total debt | 13 | 17 | 7 | 7 | 12 | 7 | 8 | 84 | 69 | 37 | 9 | 12 | 12 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|