| Revenue | DKK -124K | +140% |
| EBITDA | DKK -124K | -140% |
| Net profit | DKK 2M | +177% |
| Total assets | DKK 8,7M | +29% |
| Equity | DKK 8M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | -6 | -7 | -6 | -4 | -15 | -9 | -21 | -13 | -7 | -52 | -124 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 314 | 66 | -6 | -7 | -6 | -4 | -15 | -9 | -21 | -13 | -7 | -52 | -124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 314 | 66 | -6 | -7 | -6 | -4 | -15 | -9 | -21 | -13 | -7 | -52 | -124 |
| Net financials | 99 | 319 | 90 | 348 | 358 | 656 | 598 | 958 | 853 | 1.582 | 1.369 | 1.266 | 750 | 2.168 |
| Profit before tax | 94 | 313 | 85 | 343 | 351 | 650 | 594 | 943 | 844 | 1.561 | 1.356 | 1.259 | 698 | 2.044 |
| Tax | -1 | -2 | 3 | 4 | -2 | -1 | 7 | 0 | 1 | -3 | -7 | -9 | -17 | 64 |
| Net profit | 96 | 315 | 81 | 339 | 353 | 651 | 587 | 943 | 843 | 1.564 | 1.363 | 1.268 | 716 | 1.980 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 417 | 501 | 898 | 1.061 | 2.087 | 2.303 | 3.196 | 3.901 | 4.629 | 5.644 | 6.504 | 6.756 | 8.713 |
| Equity | 80 | 395 | 427 | 717 | 1.020 | 1.620 | 2.156 | 3.046 | 3.709 | 4.424 | 4.937 | 5.705 | 6.021 | 8.001 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 23 | 73 | 181 | 41 | 467 | 147 | 150 | 191 | 205 | 707 | 798 | 735 | 712 |
| Total debt | 16 | 23 | 73 | 181 | 41 | 467 | 147 | 150 | 191 | 205 | 707 | 798 | 735 | 712 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|