| Revenue | DKK -84K | -171% |
| EBITDA | DKK -84K | -171% |
| Net profit | DKK -84K | -192% |
| Total assets | DKK 42K | -83% |
| Equity | DKK 42K | -81% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -5 | -6 | -4 | 4 | — | 1 | 1 | 218 | 0 | 118 | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -95 | -6 | -4 | 4 | 0 | 1 | 1 | 218 | 0 | 118 | -84 |
| Depreciation & amort. | 13 | -29 | -29 | -29 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -35 | -124 | -35 | -34 | 4 | 0 | 1 | 1 | 218 | 0 | 118 | -84 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -4 | -1 | 0 | -1 | 0 | 0 | 0 | 0 |
| Profit before tax | -20 | -34 | -124 | -35 | -34 | -0 | -1 | 1 | -0 | 218 | 0 | 118 | -84 |
| Tax | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 26 | -0 |
| Net profit | -20 | -36 | -124 | -35 | -34 | -0 | -1 | 1 | -0 | 218 | 0 | 92 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 268 | 224 | 105 | 76 | 47 | 78 | 55 | 56 | 56 | 123 | 126 | 247 | 42 |
| Equity | 102 | 66 | -58 | -94 | -127 | -94 | -95 | -94 | -95 | 123 | 126 | 218 | 42 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 158 | 163 | 170 | 174 | 172 | 150 | 150 | 151 | 0 | 0 | 29 | 0 |
| Total debt | 166 | 158 | 163 | 170 | 174 | 172 | 150 | 150 | 151 | 0 | 0 | 29 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Bergmann Hansen | Audit | 0 companies |