| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | +2% |
| Net profit | DKK -103K | +75% |
| Total assets | DKK 121K | -46% |
| Equity | DKK 66K | -61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | — | — | -7 | -5 | -6 | -6 | -3 | -4 | -5 | -5 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 0 | 0 | -7 | -5 | -6 | -6 | -3 | -4 | -5 | -5 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 0 | 0 | -7 | -5 | -6 | -6 | -3 | -4 | -5 | -5 | -7 | -7 |
| Net financials | -352 | 0 | 0 | -14 | 163 | -112 | -460 | 128 | -122 | -200 | 573 | -336 | -95 |
| Profit before tax | -339 | 0 | 0 | -21 | 158 | -117 | -466 | 124 | -127 | -205 | 568 | -343 | -101 |
| Tax | -87 | -0 | -0 | -2 | 36 | -25 | -102 | 28 | -28 | -45 | 125 | 68 | 2 |
| Net profit | -252 | 0 | 0 | -19 | 122 | -92 | -363 | 97 | -99 | -160 | 443 | -411 | -103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.388 | 0 | 0 | 962 | 1.037 | 937 | 472 | 558 | 444 | 200 | 644 | 224 | 121 |
| Equity | 1.329 | 0 | 0 | 948 | 1.021 | 879 | 465 | 508 | 354 | 194 | 637 | 169 | 66 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -58 | 0 | 0 | 17 | 16 | 58 | 7 | 50 | 89 | 5 | 6 | 55 | 55 |
| Total debt | -58 | 0 | 0 | 17 | 16 | 58 | 7 | 50 | 89 | 5 | 6 | 55 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|