| Revenue | DKK 66K | +203% |
| EBITDA | DKK 66K | +203% |
| Net profit | DKK 27K | +79% |
| Total assets | DKK 1,1M | -6% |
| Equity | DKK 235K | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -123 | 81 | 10 | 14 | -81 | -3 | 58 | 5 | -55 | -132 | 97 | 22 | 66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -5 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -123 | -9 | -24 | -58 | -86 | -28 | 58 | 5 | -55 | -132 | 97 | 22 | 66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -123 | -9 | -24 | -58 | -86 | -28 | 58 | 5 | -55 | -132 | 97 | 22 | 66 |
| Net financials | -3 | -6 | -3 | 1 | 0 | 0 | -1 | -0 | -3 | -3 | -2 | 0 | 0 | -30 |
| Profit before tax | -4 | -129 | -13 | -23 | -58 | -86 | -29 | 58 | 2 | -58 | -134 | 97 | 22 | 36 |
| Tax | -1 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -81 | 7 | 9 |
| Net profit | -3 | -139 | -13 | -23 | -58 | -86 | -29 | 58 | 2 | -58 | -134 | 177 | 15 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 85 | 35 | 8 | 50 | 70 | 217 | 631 | 831 | 819 | 1.729 | 1.503 | 1.186 | 1.117 |
| Equity | — | -94 | -106 | 0 | -57 | -143 | -172 | 125 | 208 | 150 | 16 | 193 | 208 | 235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 229 | 141 | 8 | 107 | 213 | 389 | 506 | 623 | 670 | 1.714 | 1.310 | 978 | 882 |
| Total debt | 119 | 229 | 141 | 8 | 107 | 213 | 389 | 506 | 623 | 670 | 1.714 | 1.310 | 978 | 882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. SCHOU SOHO HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
BJARNE BERING JENSEN ApS | Company | 15.0% | 15.0% | 2024 |
Effektivitetsbutikken ApS | Company | 15.0% | 15.0% | 2024 |
DABSSS HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 20.0% | 20.0% | 2020 | |
| Individual | 20.0% | 20.0% | 2020 | |
| Individual | 20.0% | 20.0% | 2020 | |
EGSDAL INVEST 2 ApS | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Trærup | Chief Executive Officer | 0 companies |
| Susanne Bonfils | Board of Directors | 0 companies |
| Jørgen Schou | Chairman | 0 companies |
| Jens Bering Jensen | Chairman | 0 companies |
| Ole Enghoff-Poulsen | Chairman | 0 companies |
| Hans Kristian Gravgaard | Board of Directors | 0 companies |