| Revenue | DKK -52K | -29% |
| EBITDA | DKK -52K | -151% |
| Net profit | DKK -79K | -177% |
| Total assets | DKK 1,2M | -7% |
| Equity | DKK 1,2M | -6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 9.703 | 7.087 | 6.283 | 1.762 | -80 | -73 | -52 |
| Staff expenses | -4.896 | -6.840 | -4.892 | -1.214 | -0 | -185 | -0 |
| EBITDA | 113 | 145 | 1.391 | 548 | -80 | 101 | -52 |
| Depreciation & amort. | 7 | -113 | -466 | -3 | -6 | -0 | -0 |
| EBIT | 106 | 32 | 925 | 545 | -86 | 101 | -52 |
| Net financials | 30 | -9 | 1 | 0 | 1 | 2 | -1 |
| Profit before tax | 135 | 24 | 926 | 545 | -84 | 103 | -53 |
| Tax | 47 | 30 | 255 | 128 | 3 | 1 | 26 |
| Net profit | 88 | -6 | 671 | 417 | -88 | 102 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.751 | 5.496 | 4.939 | 1.809 | 1.406 | 1.284 | 1.193 |
| Equity | 138 | 132 | 803 | 1.220 | 1.132 | 1.234 | 1.155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.575 | 5.312 | 4.136 | 589 | 274 | 50 | 38 |
| Total debt | 3.575 | 5.312 | 4.136 | 589 | 274 | 50 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ Management | Management | 2010 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMBEDDED PEOPLE HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ørholm Nielsen | Management | 0 companies |
| Thomas Mosdal | Chief Executive Officer | 0 companies |
| Lars Blauenfeldt | Management | 0 companies |
| Peter Allin | Board of Directors | 0 companies |
| Henrik Østergaard Madsen | Chairman | 0 companies |
| Tom Bojsen | Board of Directors | 0 companies |