| Revenue | DKK 333K | -27% |
| EBITDA | DKK 333K | +178% |
| Net profit | DKK 14,4M | +3098% |
| Total assets | DKK 32,3M | +101% |
| Equity | DKK 26,3M | +117% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -410 | — | — | — | 533 | 696 | 716 | 889 | 1.244 | 860 | 722 | 456 | 333 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -111 | 0 | 0 | 0 | 533 | 696 | 716 | 889 | 1.244 | 860 | 722 | -429 | 333 |
| Depreciation & amort. | -150 | -0 | -0 | -0 | -474 | -730 | -691 | -842 | -887 | -457 | -338 | -172 | -172 |
| EBIT | -260 | 0 | 0 | 0 | 59 | -34 | 25 | 48 | 357 | 403 | 383 | -600 | 162 |
| Net financials | -311 | 0 | 0 | 0 | 1.023 | 587 | 1.880 | 1.310 | 1.532 | 635 | -441 | 95 | 14.296 |
| Profit before tax | -568 | 0 | 0 | 0 | 1.083 | 553 | 1.906 | 1.358 | 1.889 | 1.038 | -58 | -505 | 14.458 |
| Tax | -71 | -0 | -0 | -0 | -15 | -26 | -19 | 7 | 91 | 127 | 126 | -26 | 75 |
| Net profit | -497 | 0 | 0 | 0 | 1.097 | 579 | 1.925 | 1.350 | 1.798 | 911 | -184 | -480 | 14.383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.823 | 0 | 0 | 0 | 9.741 | 9.017 | 11.696 | 13.490 | 16.141 | 15.806 | 16.694 | 16.044 | 32.273 |
| Equity | 3.377 | 0 | 0 | 0 | 7.173 | 7.648 | 9.467 | 10.709 | 12.397 | 13.166 | 12.839 | 12.159 | 26.342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.420 | 1.344 | 1.267 | 1.190 | 1.126 | 1.062 | 996 |
| Short-term debt | -436 | 0 | 0 | 0 | 2.424 | 1.245 | 680 | 1.197 | 1.414 | 990 | 2.229 | 2.397 | 4.489 |
| Total debt | -436 | 0 | 0 | 0 | 2.424 | 1.245 | 2.101 | 2.540 | 2.681 | 2.180 | 3.355 | 3.459 | 5.486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fatter Breinholt Holding ApS | Company | 66.7% | 66.7% | 2022 |
M. Breinholt Holding ApS | Company | 10.0% | 10.0% | 2022 |
L. Breinholt Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2020 | |
Holdingselskabet Breinholt 2022 ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Breinholt | Management | 0 companies |