| Revenue | DKK -153K | — |
| EBITDA | DKK -156K | +40% |
| Net profit | DKK -87,7M | -599% |
| Total assets | DKK 684,4M | -25% |
| Equity | DKK 678,8M | -25% |
| Employees | — | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | -153 |
| Staff expenses | -0 | -0 | -0 | -168 | -167 | -3 |
| EBITDA | — | — | — | -175 | -262 | -156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | -175 | -262 | -156 |
| Net financials | 0 | 0 | 0 | 35.897 | -12.388 | -81.011 |
| Profit before tax | — | — | — | 35.722 | -12.650 | -81.167 |
| Tax | -0 | -0 | -0 | -26 | -109 | 6.541 |
| Net profit | — | — | — | 35.748 | -12.541 | -87.708 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 314.359 | 907.916 | 684.420 |
| Equity | — | — | — | 312.105 | 906.953 | 678.821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5.519 |
| Short-term debt | 0 | 0 | 0 | 2.254 | 33 | 80 |
| Total debt | 0 | 0 | 0 | 2.254 | 33 | 5.599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CS Management | Management | 2010 | — | — |
HG Management | Management | 2013 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
CS Deputy | Deputy | 2014 | — | — |
DE Deputy | Deputy | 2010 | — | — |
MR Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
UB | Chairman | 2010 | — | — |
| Board of Directors | 2010 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Fich | Chief Executive Officer | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Henrik Grand Petersen | Management | 0 companies |
| Thomas Haislund Agergaard | Chief Executive Officer | 0 companies |
| Carl Sebastian Sjölund | Deputy | 0 companies |
| Daniel Emilio Perez | Deputy | 0 companies |
| Michael Reedtz Sparrevohn | Management | 0 companies |
| Hilppa Riikka Sofia Rautpalo | Board of Directors | 0 companies |
| Jani Juhani Lösönen | Board of Directors | 0 companies |
| Ulf Berg | Chairman | 0 companies |
| Jan Oskar Alexander Bruzelius | Board of Directors | 0 companies |
| Karri Kaitue | Chairman | 0 companies |
| Ole Andersen | Board of Directors | 0 companies |
| Per Svante Östblom | Board of Directors | 0 companies |
| Timo Juhani Piekkari | Chairman | 0 companies |
| Carsten Johan Koch | Board of Directors | 0 companies |
| Stefan Berndt Glevén | Board of Directors | 0 companies |
| Masoud Homayoun | Board of Directors | 0 companies |