| Revenue | DKK -33K | +13% |
| EBITDA | DKK -33K | -13% |
| Net profit | DKK 5,2M | +40% |
| Total assets | DKK 12,5M | +26% |
| Equity | DKK 11M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | 558 | -26 | -10 | -9 | -12 | -14 | -17 | -13 | -11 | -86 | -29 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | 558 | -26 | -10 | -9 | -12 | -14 | -17 | -13 | -11 | -86 | -29 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | 558 | -26 | -10 | -9 | -12 | -14 | -17 | -13 | -11 | -86 | -29 | -33 |
| Net financials | 1.492 | -7 | 548 | 295 | 687 | -266 | -718 | -138 | 738 | 2.030 | 3.792 | 904 | 3.721 | 5.215 |
| Profit before tax | 1.482 | -15 | 539 | 270 | 677 | -275 | -729 | -152 | 721 | 2.017 | 3.781 | 818 | 3.692 | 5.182 |
| Tax | -4 | -4 | -7 | -14 | -14 | -8 | 4 | -0 | -23 | -11 | -6 | -20 | -11 | -20 |
| Net profit | 1.487 | -11 | 546 | 284 | 690 | -267 | -734 | -152 | 744 | 2.028 | 3.787 | 838 | 3.703 | 5.202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.462 | 2.479 | 2.671 | 1.946 | 2.342 | 1.374 | 508 | 405 | 1.484 | 3.796 | 7.223 | 5.863 | 9.983 | 12.539 |
| Equity | 1.852 | 1.441 | 587 | 371 | 1.052 | 682 | -158 | -310 | 435 | 2.350 | 6.023 | 5.511 | 8.213 | 10.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209 | 967 | 1.437 |
| Short-term debt | 1.610 | 1.037 | 2.083 | 1.575 | 1.290 | 692 | 666 | 714 | 1.049 | 1.445 | 1.200 | 144 | 804 | 137 |
| Total debt | 1.610 | 1.037 | 2.083 | 1.575 | 1.290 | 692 | 666 | 714 | 1.049 | 1.445 | 1.200 | 353 | 1.770 | 1.573 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|