| Revenue | DKK 2,1M | -36% |
| EBITDA | DKK -1,2M | -238% |
| Net profit | DKK -1,2M | -204% |
| Total assets | DKK 2,2M | -23% |
| Equity | DKK 221K | -84% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 997 | 1.311 | 2.092 | 2.535 | 3.664 | 5.004 | 5.615 | 6.424 | 7.028 | 1.696 | 10.425 | 3.221 | 2.058 |
| Staff expenses | -705 | -1.289 | -1.758 | -2.423 | -3.291 | -4.096 | -4.640 | -4.948 | -4.790 | -1.136 | -8.110 | -3.572 | -3.243 |
| EBITDA | 292 | -2 | 332 | 112 | 373 | 909 | 976 | 1.476 | 2.239 | 542 | 2.315 | -350 | -1.185 |
| Depreciation & amort. | -102 | -107 | -132 | 61 | 65 | -51 | -57 | -119 | -145 | -131 | -139 | -164 | -103 |
| EBIT | 190 | -109 | 200 | 52 | 308 | 858 | 918 | 1.357 | 2.093 | 412 | 2.176 | -515 | -1.288 |
| Net financials | -10 | -8 | -32 | 7 | -16 | -106 | -24 | -42 | -105 | -29 | -42 | 23 | -30 |
| Profit before tax | 181 | -117 | 168 | 59 | 293 | 752 | 894 | 1.315 | 1.988 | 383 | 2.134 | -492 | -1.318 |
| Tax | 47 | -27 | 42 | 16 | 71 | 166 | 207 | 293 | 449 | 91 | 470 | -104 | -140 |
| Net profit | 133 | -90 | 126 | 42 | 222 | 585 | 688 | 1.022 | 1.539 | 292 | 1.664 | -388 | -1.178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.393 | 1.493 | 1.770 | 2.192 | 2.666 | 3.037 | 2.590 | 4.230 | 5.274 | 995 | 4.677 | 2.845 | 2.181 |
| Equity | 635 | 496 | 622 | 664 | 586 | 788 | 876 | 1.198 | 1.637 | 373 | 1.787 | 1.399 | 221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 739 | 997 | 1.138 | 1.508 | 2.044 | 2.222 | 1.695 | 3.024 | 3.632 | 622 | 2.876 | 1.446 | 1.960 |
| Total debt | 739 | 997 | 1.138 | 1.508 | 2.044 | 2.222 | 1.695 | 3.024 | 3.632 | 622 | 2.876 | 1.446 | 1.960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AB Holding Vejle ApS | Company | 100.0% | 100.0% | 2018 |
Bo-To Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bové | Chief Executive Officer | 0 companies |