| Revenue | DKK -354K | -65% |
| EBITDA | DKK -879K | -32% |
| Net profit | DKK -1,2M | -48% |
| Total assets | DKK 1,1M | -54% |
| Equity | DKK -1,7M | -297% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -422 | -139 | -645 | 1.124 | 349 | 417 | -1.057 | -830 | -916 | -1.998 | -1.737 | -1.006 | -1.002 | -354 |
| Staff expenses | -303 | -305 | -302 | -323 | -323 | -322 | -293 | -53 | -1 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | -709 | -444 | -947 | 802 | 26 | 95 | -1.308 | -884 | -917 | -2.000 | -1.755 | -1.006 | -664 | -879 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 | -3 | -0 | -0 | -0 |
| EBIT | -709 | -444 | -947 | 802 | 26 | 94 | -1.309 | -884 | -917 | -2.000 | -1.758 | -1.006 | -664 | -879 |
| Net financials | 13.709 | 28.957 | -24.271 | 10.908 | -4.583 | -61.887 | 32 | -4.973 | 39 | -68 | -82 | -97 | 291 | -571 |
| Profit before tax | 13.000 | 28.513 | -25.218 | 11.710 | -4.557 | -61.793 | -1.318 | -5.857 | -878 | -2.069 | -1.823 | -1.103 | -711 | -925 |
| Tax | 116 | 36 | -0 | -0 | -0 | 14 | 13 | -0 | 252 | -252 | -335 | -133 | 130 | 316 |
| Net profit | 12.884 | 28.478 | -25.218 | 11.710 | -4.557 | -61.807 | -1.331 | -5.857 | -1.130 | -1.817 | -1.488 | -970 | -840 | -1.240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78.291 | 109.890 | 84.483 | 93.946 | 76.868 | 15.290 | 15.150 | 9.203 | 8.277 | 5.896 | 4.471 | 3.459 | 2.335 | 1.077 |
| Equity | — | 111.148 | 78.260 | 89.970 | 76.113 | 14.306 | 12.975 | 7.118 | 5.244 | 2.880 | 1.392 | 422 | -418 | -1.659 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 767 | 337 | 673 | 3.976 | 756 | 969 | 2.175 | 2.085 | 2.781 | 3.016 | 3.078 | 3.037 | 2.753 | 2.736 |
| Total debt | 767 | 337 | 673 | 3.976 | 756 | 969 | 2.175 | 2.085 | 2.781 | 3.016 | 3.078 | 3.037 | 2.753 | 2.736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blue-Green Holding 2 ApS | Company | 33.3% | 33.3% | 2015 |
Blue-Green Holding 3 ApS | Company | 33.3% | 33.3% | 2015 |
Blue-Green Holding 1 ApS | Company | 33.3% | 33.3% | 2015 |
BLUE-GREEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bækgård Østbjerg | Management | 0 companies |
| Peder Larsen Østbjerg | Chairman | 0 companies |
| Christina Bækgaard Østbjerg | Board of Directors | 0 companies |