Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
ADTAK MEDIER ApS
APS
Bankrupt
Advertising protection
CVR 32887953
Køgevej 18, 4700
Næstved
Media representation
·
NACE 7312
Est. 2010 · 16 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Media representation
/
ADTAK MEDIER ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
4M
3M
2M
1M
0M
2013: 3M
3M
2013
2014: 1M (-67% vs 2013)
1M
-67%
2014
2015: 1M (0% vs 2014)
1M
0%
2015
2016: 1M (0% vs 2015)
1M
0%
2016
2017: 2M (+100% vs 2016)
2M
+100%
2017
EBITDA
DKK millions
1M
1M
1M
0M
0M
2013: 0M
0M
2013
2014: 0M
0M
2014
2015: 1M
1M
2015
2016: 0M (-100% vs 2015)
0M
-100%
2016
2017: 0M
0M
2017
Income statement
DKK thousands
Item
2017
2016
2015
2014
2013
Gross profit
1.552
1.153
1.414
664
3.327
Staff expenses
-1.131
-840
-830
-1.031
-3.012
EBITDA
410
313
584
-367
315
Depreciation & amort.
-0
-46
-46
-53
47
EBIT
410
267
538
-420
268
Net financials
-6
-25
-16
-3
-4
Profit before tax
405
242
522
-423
264
Tax
90
56
119
-94
67
Net profit
315
186
403
-329
198
Balance sheet
DKK thousands
Item
2017
2016
2015
2014
2013
Total assets
1.278
698
645
725
1.328
Equity
357
242
205
262
791
Long-term debt
93
123
103
138
65
Short-term debt
829
330
332
324
465
Total debt
922
453
435
463
530
Financial ratios
5-year trend
EBITDA margin (of gross profit)
26,4 %
This company
2013
2017
Equity ratio
27,9 %
This company
38,2 %
Market median
This company
Market median
27% below market
2013
2017
Return on equity
88,3 %
This company
18,4 %
Market median
This company
Market median
380% above market
2013
2017
Net profit margin (of gross profit)
20,3 %
This company
2013
2017
Asset turnover (of gross profit)
1,21×
This company
2013
2017
Debt / equity
2,58×
This company
0,62×
Market median
This company
Market median
316% above market
2013
2017
Annual reports & filings
Annual report 2017
Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
View
PDF
More on ADTAK MEDIER ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network