| Revenue | DKK 953K | +290% |
| EBITDA | DKK 13K | -86% |
| Net profit | DKK -64K | -175% |
| Total assets | DKK 4,5M | +544% |
| Equity | DKK 3,6M | +523% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 152 | 65 | 623 | 652 | 1.016 | 1.071 | 1.681 | 1.500 | 708 | 130 | 244 | 953 |
| Staff expenses | -45 | -72 | -169 | -858 | -709 | -689 | -747 | -721 | -673 | -176 | -219 | -146 | -939 |
| EBITDA | 52 | 80 | -104 | -235 | -58 | 327 | 325 | 960 | 826 | 531 | -88 | 98 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -1 | -1 | -2 | -17 |
| EBIT | 52 | 80 | -104 | -235 | -58 | 327 | 325 | 960 | 817 | 530 | -89 | 96 | -3 |
| Net financials | -30 | -26 | -20 | -10 | -40 | -27 | -12 | -22 | -31 | -16 | -7 | -11 | -60 |
| Profit before tax | 22 | 53 | -124 | -245 | -98 | 300 | 313 | 938 | 786 | 515 | -96 | 85 | -64 |
| Tax | 6 | 19 | 48 | -118 | -20 | 67 | 69 | 207 | 178 | 110 | -0 | -0 | -0 |
| Net profit | 17 | 35 | -172 | -128 | -77 | 232 | 243 | 730 | 608 | 405 | -96 | 85 | -64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 154 | 1.275 | 898 | 1.330 | 1.130 | 1.679 | 2.405 | 3.086 | 1.032 | 654 | 700 | 4.502 |
| Equity | -172 | -137 | 891 | 763 | 686 | 918 | 1.162 | 1.892 | 2.500 | 741 | 486 | 570 | 3.553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 552 |
| Short-term debt | 341 | 292 | 384 | 135 | 644 | 212 | 518 | 513 | 586 | 291 | 169 | 124 | 397 |
| Total debt | 341 | 292 | 384 | 135 | 644 | 212 | 518 | 513 | 586 | 291 | 169 | 129 | 949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Founder | Founder | 2010 | — | — |
PM Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POUL MEJER ApS | Company | 100.0% | 100.0% | 2019 |
MAJHOLM MEDIA ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kathrine Søndergaard | Founder | 0 companies |
| Poul Mejer Johansen | Management | 0 companies |
| Claus Ivan Rehfeld | Board of Directors | 0 companies |
| Per Mejer Johansen | Chairman | 0 companies |
| Henrik Taudorf Lorensen | Board of Directors | 0 companies |
| Morten Korb Støve | Chairman | 0 companies |
| Joachim Wiese Majholm | Board of Directors | 0 companies |