| Revenue | DKK 227K | +32% |
| EBITDA | DKK 44K | +176% |
| Net profit | DKK 32K | +210% |
| Total assets | DKK 613K | +12% |
| Equity | DKK 517K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 272 | 237 | 168 | 148 | 174 | 166 | 163 | 145 | 147 | 154 | 171 | 227 |
| Staff expenses | -0 | -141 | -113 | -117 | -108 | -155 | -148 | -146 | -138 | -140 | -138 | -155 | -182 |
| EBITDA | 84 | 85 | 63 | 52 | 39 | 19 | 17 | 17 | 6 | 7 | 15 | 16 | 44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 84 | 85 | 63 | 52 | 39 | 19 | 17 | 17 | 6 | 7 | 15 | 16 | 44 |
| Net financials | 1 | -1 | -30 | 0 | -1 | 15 | -2 | -2 | -3 | -3 | -3 | -3 | -3 |
| Profit before tax | 85 | 85 | 33 | 52 | 38 | 34 | 16 | 15 | 4 | 4 | 13 | 13 | 42 |
| Tax | 22 | 21 | 16 | 12 | 8 | 7 | 3 | 3 | 1 | 1 | 3 | 3 | 9 |
| Net profit | 64 | 63 | 17 | 39 | 30 | 26 | 12 | 12 | 3 | 3 | 10 | 10 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 457 | 498 | 477 | 477 | 473 | 497 | 499 | 512 | 540 | 513 | 541 | 547 | 613 |
| Equity | 258 | 321 | 338 | 377 | 407 | 434 | 446 | 458 | 461 | 464 | 474 | 484 | 517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 178 | 139 | 100 | 66 | 64 | 53 | 54 | 80 | 49 | 67 | 63 | 97 |
| Total debt | 199 | 178 | 139 | 100 | 66 | 64 | 53 | 54 | 80 | 49 | 67 | 63 | 97 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|