| Revenue | DKK 392K | +8332% |
| EBITDA | DKK 203K | +6657% |
| Net profit | DKK 203K | +6657% |
| Total assets | DKK 236K | +60% |
| Equity | DKK -79K | +72% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 416 | 0 | 0 | 0 | 17 | 14 | 44 | -141 | -164 | 204 | 413 | 1 | 5 | 392 |
| Staff expenses | -17 | -0 | -0 | -0 | -0 | -71 | -0 | -0 | -0 | -0 | -0 | -1 | -2 | -0 |
| EBITDA | -352 | -9 | 14 | 0 | -96 | -56 | 44 | -141 | -164 | 204 | 413 | 0 | 3 | 203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -352 | -9 | 14 | 0 | -96 | -56 | 44 | -141 | -164 | 204 | 413 | 0 | 3 | 203 |
| Net financials | -24 | -26 | -0 | -0 | 0 | -9 | -16 | -9 | -8 | -4 | -44 | 0 | 0 | 0 |
| Profit before tax | -376 | -35 | 14 | -0 | -96 | -65 | 28 | -150 | -171 | 200 | 368 | 0 | 3 | 203 |
| Tax | -93 | -9 | 7 | 6 | 22 | 147 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -283 | -26 | 7 | -6 | -118 | -212 | 28 | -150 | -171 | 200 | 368 | 0 | 3 | 203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 160 | 159 | 148 | 519 | 75 | 157 | 230 | 64 | 114 | 157 | 163 | 147 | 236 |
| Equity | -374 | -400 | -392 | -398 | -349 | -562 | -534 | -683 | -855 | -655 | -286 | -286 | -283 | -79 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 547 | 560 | 551 | 546 | 869 | 637 | 691 | 914 | 918 | 769 | 443 | 448 | 430 | 316 |
| Total debt | 547 | 560 | 551 | 546 | 869 | 637 | 691 | 914 | 918 | 769 | 443 | 448 | 430 | 316 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|