| Revenue | DKK 436K | -93% |
| EBITDA | DKK -515K | -139% |
| Net profit | DKK -384K | -140% |
| Total assets | DKK 7,6M | -17% |
| Equity | DKK 6,5M | -6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.760 | 3.186 | 4.012 | 6.805 | 9.026 | 11.208 | 5.168 | 5.680 | 7.118 | 7.699 | 9.440 | 7.026 | 5.856 | 436 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -4.710 | -5.480 | -6.297 | -6.888 | -7.728 | -6.333 | -4.544 | -951 |
| EBITDA | -22 | 296 | 266 | 152 | 1.072 | 2.036 | 445 | 199 | 821 | 811 | 1.711 | 694 | 1.312 | -515 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -47 | -63 | -62 | -76 | -125 | -129 | -78 | -25 |
| EBIT | -22 | 296 | 266 | 152 | 1.072 | 2.036 | 398 | 137 | 759 | 736 | 1.586 | 564 | 1.234 | -540 |
| Net financials | -8 | -14 | 25 | -4 | 3 | -1 | -13 | -161 | -156 | -38 | 10 | 33 | 3 | 32 |
| Profit before tax | -30 | 282 | 291 | 149 | 1.074 | 2.035 | 537 | -24 | 603 | 698 | 1.596 | 598 | 1.236 | -507 |
| Tax | -0 | 79 | 78 | 28 | 324 | 439 | 76 | 72 | 136 | 167 | 356 | 132 | 280 | -124 |
| Net profit | -30 | 203 | 213 | 121 | 750 | 1.596 | 460 | -96 | 467 | 531 | 1.240 | 465 | 957 | -384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.082 | 2.238 | 2.653 | 3.336 | 4.569 | 6.082 | 7.109 | 7.125 | 8.446 | 9.324 | 9.575 | 9.862 | 9.203 | 7.614 |
| Equity | 302 | 506 | 619 | 740 | 1.484 | 3.079 | 3.540 | 3.444 | 3.911 | 4.442 | 5.582 | 5.947 | 6.904 | 6.520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230 | 212 | 186 | 190 | 197 | 0 | 0 |
| Short-term debt | 779 | 1.732 | 2.034 | 2.596 | 3.086 | 3.003 | 3.464 | 3.275 | 3.983 | 4.186 | 3.224 | 3.447 | 1.712 | 1.077 |
| Total debt | 779 | 1.732 | 2.034 | 2.596 | 3.086 | 3.003 | 3.464 | 3.505 | 4.194 | 4.372 | 3.414 | 3.644 | 1.712 | 1.077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TC Management | Management | 2010 | — | — |
LW Management | Management | 2012 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maximus Holding Greve ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Alfred Nielsen | Chief Executive Officer | 0 companies |
| Thomas Christensen | Management | 0 companies |
| Lillian Westborg | Management | 0 companies |
| Pia Bjørnlund Olsen | Chief Executive Officer | 0 companies |