| Revenue | DKK 79,6M | +18% |
| EBITDA | DKK 15,1M | +14% |
| Net profit | DKK 2,5M | +20% |
| Total assets | DKK 81,8M | +7% |
| Equity | DKK 14,5M | +21% |
| Employees | 112 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.129 | 18.138 | 20.956 | 24.007 | 29.274 | 34.605 | 37.153 | 34.489 | 40.494 | 50.848 | 57.956 | 61.469 | 67.721 | 79.627 |
| Staff expenses | -13.971 | -16.003 | -18.989 | -22.219 | -27.678 | -32.689 | -34.628 | -33.554 | -33.622 | -39.609 | -45.856 | -49.162 | -54.566 | -64.572 |
| EBITDA | 1.158 | 2.135 | 1.968 | 1.788 | 1.595 | 1.916 | 2.525 | 935 | 6.872 | 11.239 | 12.100 | 12.307 | 13.155 | 15.055 |
| Depreciation & amort. | -573 | -691 | -889 | -1.013 | -1.065 | -922 | -1.027 | -1.055 | -2.372 | -6.845 | -7.798 | -8.897 | -9.232 | -10.920 |
| EBIT | 585 | 1.444 | 1.079 | 775 | 530 | 994 | 1.498 | -120 | 4.501 | 4.394 | 4.303 | 3.411 | 3.923 | 4.135 |
| Net financials | -113 | -83 | -6 | 25 | 51 | 80 | 134 | 148 | 112 | -306 | -242 | -463 | -1.274 | -950 |
| Profit before tax | 472 | 1.361 | 1.073 | 800 | 582 | 1.074 | 1.632 | 28 | 4.612 | 4.089 | 4.060 | 2.948 | 2.649 | 3.185 |
| Tax | 119 | 337 | 250 | 171 | 132 | 247 | 365 | 10 | 1.019 | 902 | 899 | 654 | 588 | 706 |
| Net profit | 353 | 1.024 | 823 | 629 | 450 | 828 | 1.268 | 18 | 3.593 | 3.187 | 3.161 | 2.294 | 2.061 | 2.479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.571 | 8.991 | 10.772 | 11.211 | 12.462 | 13.998 | 16.119 | 14.601 | 22.119 | 54.864 | 58.106 | 62.347 | 76.274 | 81.777 |
| Equity | 1.253 | 2.277 | 3.099 | 3.729 | 4.179 | 4.706 | 5.574 | 5.092 | 8.685 | 10.551 | 10.713 | 13.007 | 12.068 | 14.547 |
| Long-term debt | 360 | 0 | 0 | 0 | 0 | 0 | 0 | 1.212 | 3.732 | 22.714 | 22.967 | 23.541 | 38.744 | 39.630 |
| Short-term debt | 7.939 | 6.497 | 7.320 | 7.203 | 7.992 | 8.943 | 10.012 | 7.849 | 9.497 | 20.671 | 23.090 | 24.816 | 24.474 | 26.512 |
| Total debt | 8.299 | 6.497 | 7.320 | 7.203 | 7.992 | 8.943 | 10.012 | 9.061 | 13.229 | 43.385 | 46.058 | 48.357 | 63.218 | 66.142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRINA HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Pedersen | Management | 0 companies |
| Stig Brian Andersen | Board of Directors | 0 companies |
| Poul Erik Andersen | Chairman | 0 companies |
| Anders Bech Jensen | Board of Directors | 0 companies |
| Ina Pedersen | Board of Directors | 0 companies |
| Carsten Abel | Board of Directors | 0 companies |
| Jakob Holm Christensen | Board of Directors | 0 companies |