| Revenue | DKK 115K | +151% |
| EBITDA | DKK -5K | -172% |
| Net profit | DKK -7K | -383% |
| Total assets | DKK 88K | -8% |
| Equity | DKK 75K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216 | 160 | 191 | 194 | 71 | 123 | 325 | 259 | 15 | 96 | 216 | 267 | 46 | 115 |
| Staff expenses | -193 | -196 | -138 | -200 | -60 | -100 | -310 | -255 | -0 | -60 | -240 | -187 | -38 | -120 |
| EBITDA | 23 | -90 | 53 | -6 | 11 | 23 | 15 | 4 | 15 | 36 | -24 | 80 | 8 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -7 | -9 | -9 | -8 | -3 | -2 |
| EBIT | 23 | -90 | 53 | -6 | 11 | 23 | 10 | -1 | 8 | 26 | -33 | 72 | 4 | -8 |
| Net financials | -8 | 26 | -4 | -2 | -0 | 0 | 0 | -0 | 15 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | — | -64 | 49 | -8 | 10 | 23 | 10 | -1 | 23 | 26 | -33 | 72 | 4 | -8 |
| Tax | 6 | -6 | 13 | -11 | 15 | 5 | 2 | -0 | 2 | 6 | -5 | 13 | 2 | -0 |
| Net profit | 9 | -58 | 36 | 3 | -4 | 18 | 7 | -1 | 21 | 21 | -28 | 59 | 3 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 35 | 69 | 57 | 41 | 52 | 111 | 81 | 67 | 119 | 122 | 180 | 95 | 88 |
| Equity | — | -21 | 15 | 18 | 13 | 31 | 39 | 38 | 59 | 80 | 52 | 110 | 83 | 75 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 57 | 54 | 39 | 27 | 20 | 72 | 43 | 6 | 34 | 70 | 69 | 12 | 12 |
| Total debt | 40 | 57 | 54 | 39 | 27 | 20 | 72 | 43 | 6 | 34 | 70 | 69 | 12 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|