| Revenue | DKK -52K | -20% |
| EBITDA | DKK -1,6M | +1% |
| Net profit | DKK 2,1M | +25% |
| Total assets | DKK 16,3M | +10% |
| Equity | DKK 13,7M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -0 | -0 | -5 | -2 | -88 | -106 | -106 | -90 | -99 | -46 | -49 | -64 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -912 | -953 | -956 | -996 | -1.261 | -1.291 | -1.547 | -1.540 | -1.544 |
| EBITDA | -0 | -0 | -0 | -5 | -2 | -999 | -1.058 | -1.062 | -1.086 | -1.360 | -1.338 | -1.596 | -1.604 | -1.596 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -140 | -140 | -140 | -140 | -0 |
| EBIT | -0 | -0 | -0 | -5 | -2 | -999 | -1.058 | -1.062 | -1.086 | -1.500 | -1.477 | -1.736 | -1.744 | -1.596 |
| Net financials | 305 | 376 | 370 | 445 | 383 | 4.002 | 2.150 | 2.969 | 2.900 | 3.229 | 2.766 | 3.141 | 3.773 | 4.230 |
| Profit before tax | 305 | 375 | 370 | 440 | 380 | 3.003 | 1.091 | 1.907 | 1.814 | 1.730 | 1.288 | 1.405 | 2.029 | 2.634 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 130 | 349 | 216 | 603 | 288 | 344 | 388 | 583 |
| Net profit | 305 | 375 | 370 | 440 | 380 | 3.003 | 961 | 1.558 | 1.598 | 1.127 | 1.000 | 1.060 | 1.642 | 2.052 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.136 | 2.257 | 2.401 | 2.428 | 2.481 | 5.271 | 6.249 | 8.825 | 10.044 | 10.909 | 11.974 | 13.137 | 14.794 | 16.277 |
| Equity | 964 | 1.243 | 1.513 | 1.853 | 2.133 | 5.136 | 5.997 | 7.455 | 8.903 | 8.831 | 9.831 | 10.641 | 12.083 | 13.735 |
| Long-term debt | 852 | 657 | 451 | 232 | 0 | 0 | 0 | 0 | 0 | 464 | 464 | 464 | 0 | 0 |
| Short-term debt | 224 | 260 | 337 | 243 | 248 | 135 | 121 | 890 | 445 | 317 | 173 | 230 | 856 | 491 |
| Total debt | 1.172 | 1.014 | 888 | 575 | 348 | 135 | 121 | 890 | 445 | 781 | 637 | 694 | 856 | 491 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|