| Revenue | DKK -48K | +157% |
| EBITDA | DKK -48K | -157% |
| Net profit | DKK 111K | -92% |
| Total assets | DKK 38,2M | -2% |
| Equity | DKK 35,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -18 | 198 | -12 | -12 | -15 | -17 | -16 | -12 | -12 | -15 | -19 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -18 | 198 | -12 | -12 | -15 | -17 | -16 | -12 | -12 | -15 | -19 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -18 | 198 | -12 | -12 | -15 | -17 | -16 | -12 | -12 | -15 | -19 | -48 |
| Net financials | 1.700 | -1.019 | 1.048 | 1.922 | 3.873 | 3.793 | 6.980 | 3.205 | 2.505 | 2.932 | 5.693 | 2.223 | 1.717 | 119 |
| Profit before tax | 1.722 | -1.012 | 1.030 | 2.120 | 3.860 | 3.781 | 6.965 | 3.188 | 2.489 | 2.920 | 5.681 | 2.208 | 1.698 | 72 |
| Tax | 15 | 8 | -8 | 33 | -2 | -5 | 58 | 66 | 32 | 33 | 30 | -11 | 318 | -40 |
| Net profit | 1.707 | -1.020 | 1.038 | 2.087 | 3.862 | 3.786 | 6.907 | 3.122 | 2.456 | 2.887 | 5.651 | 2.219 | 1.381 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.468 | 3.253 | 4.393 | 5.309 | 8.434 | 12.498 | 20.810 | 23.901 | 23.672 | 27.508 | 41.490 | 53.192 | 39.049 | 38.178 |
| Equity | 3.752 | 2.684 | 2.069 | 4.107 | 7.419 | 11.154 | 18.010 | 21.079 | 23.481 | 26.313 | 31.907 | 34.069 | 35.391 | 35.380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 716 | 569 | 2.068 | 1.025 | 825 | 1.344 | 2.800 | 2.822 | 191 | 1.195 | 9.583 | 19.008 | 3.658 | 2.798 |
| Total debt | 716 | 569 | 2.068 | 1.025 | 825 | 1.344 | 2.800 | 2.822 | 191 | 1.195 | 9.583 | 19.008 | 3.658 | 2.798 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|