| Revenue | DKK 2,4M | +36% |
| EBITDA | DKK 823K | +52% |
| Net profit | DKK 496K | +69% |
| Total assets | DKK 7,7M | +5% |
| Equity | DKK 4,1M | +11% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.842 | 2.773 | 3.007 | 1.956 | 2.333 | 1.298 | 1.530 | 2.278 | 1.826 | 2.124 | 1.942 | 1.675 | 1.771 | 2.415 |
| Staff expenses | -3.176 | -2.970 | -2.031 | -1.585 | -1.722 | -870 | -742 | -1.198 | -915 | -1.238 | -1.238 | -1.521 | -1.223 | -1.592 |
| EBITDA | -334 | -197 | 971 | 333 | 558 | 316 | 679 | 866 | 755 | 1.247 | 704 | 154 | 542 | 823 |
| Depreciation & amort. | 24 | 1 | 18 | -29 | -34 | -53 | -62 | -53 | -53 | -50 | -50 | -56 | -66 | -59 |
| EBIT | -357 | -198 | 954 | 304 | 524 | 264 | 617 | 812 | 702 | 1.197 | 654 | 98 | 477 | 764 |
| Net financials | -57 | -81 | -99 | -143 | -116 | -133 | -154 | -160 | -151 | -107 | -182 | 73 | -86 | -114 |
| Profit before tax | -414 | -279 | 855 | 161 | 408 | 131 | 463 | 652 | 550 | 1.090 | 472 | 171 | 391 | 650 |
| Tax | -102 | -65 | 217 | 53 | 91 | 18 | 104 | 144 | 162 | 251 | 113 | 47 | 97 | 154 |
| Net profit | -312 | -214 | 638 | 108 | 317 | 113 | 359 | 508 | 388 | 839 | 359 | 124 | 294 | 496 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.073 | 1.442 | 1.884 | 3.489 | 4.210 | 5.004 | 5.676 | 6.270 | 6.785 | 6.402 | 6.487 | 6.975 | 7.358 | 7.716 |
| Equity | -83 | -297 | 341 | 449 | 766 | 879 | 1.238 | 1.746 | 2.135 | 2.974 | 3.332 | 3.456 | 3.750 | 4.145 |
| Long-term debt | 0 | 0 | 0 | 1.458 | 1.421 | 2.154 | 3.167 | 2.791 | 2.708 | 2.622 | 2.533 | 2.921 | 2.852 | 2.765 |
| Short-term debt | 3.156 | 1.739 | 1.540 | 1.580 | 2.023 | 1.971 | 1.271 | 1.732 | 1.942 | 806 | 622 | 596 | 755 | 803 |
| Total debt | 3.156 | 1.739 | 1.540 | 3.039 | 3.444 | 4.125 | 4.438 | 4.523 | 4.650 | 3.428 | 3.155 | 3.517 | 3.606 | 3.569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Ejnar Berntsen | Founder | 0 companies |