| Revenue | DKK 94K | — |
| EBITDA | DKK 21K | — |
| Net profit | DKK 23K | +141% |
| Total assets | DKK 3,4M | -9% |
| Equity | DKK 2,4M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.224 | 1.985 | 606 | 233 | 203 | 1.716 | 1.294 | 3.154 | 1.603 | 1.413 | 1.103 | 937 | — | 94 |
| Staff expenses | -2.011 | -1.127 | -265 | -284 | -109 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -787 | 858 | 341 | -51 | 94 | 38 | 62 | 57 | -22 | 132 | 262 | -79 | 0 | 21 |
| Depreciation & amort. | 299 | 242 | -274 | -33 | -60 | -60 | -38 | -14 | -0 | -0 | -98 | -0 | -0 | -0 |
| EBIT | -1.086 | 616 | 67 | -84 | 34 | -22 | 24 | 43 | -22 | 132 | 164 | -79 | 0 | 21 |
| Net financials | -10 | -5 | 26 | -71 | -27 | 10 | 2 | -53 | -50 | -61 | -67 | -44 | -38 | 81 |
| Profit before tax | -1.097 | 611 | 93 | -102 | 7 | -12 | 26 | -10 | -72 | 71 | 97 | -123 | -38 | 101 |
| Tax | -20 | 146 | 29 | 27 | 1 | -2 | 7 | 1 | -0 | 15 | 21 | -0 | 18 | 79 |
| Net profit | 54 | 466 | 64 | -129 | 5 | -10 | 19 | -11 | -72 | 56 | 76 | -123 | -55 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.413 | 3.726 | 4.009 | 2.923 | 3.090 | 2.993 | 3.097 | 3.868 | 3.283 | 3.307 | 3.679 | 3.533 | 3.740 | 3.419 |
| Equity | 2.478 | 2.689 | 2.753 | 1.874 | 1.879 | 1.870 | 1.890 | 1.899 | 1.811 | 2.167 | 2.405 | 2.304 | 2.366 | 2.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 |
| Short-term debt | 3.935 | 919 | 1.193 | 1.016 | 1.197 | 1.123 | 1.207 | 1.970 | 1.473 | 1.140 | 1.253 | 1.230 | 1.374 | 1.030 |
| Total debt | 3.935 | 919 | 1.193 | 1.016 | 1.197 | 1.123 | 1.207 | 1.970 | 1.473 | 1.140 | 1.274 | 1.230 | 1.374 | 1.030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K G HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Pelle Hansen | Chief Executive Officer | 0 companies |
| Per Refslund Sørensen | Chief Executive Officer | 0 companies |
| Lars Dietz Jeppesen | Board of Directors | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |
| Henrik Refslund Sørensen | Chairman | 0 companies |
| Gitte Hansen | Chairman | 0 companies |
| Helge Hansen | Board of Directors | 0 companies |