| Revenue | DKK 569K | +314% |
| EBITDA | DKK 569K | +314% |
| Net profit | DKK 436K | +321% |
| Total assets | DKK 1,9M | +49% |
| Equity | DKK 1,5M | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -118 | 132 | 133 | 3 | 0 | 0 | 90 | -70 | 387 | 448 | 462 | 137 | 569 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -118 | 132 | 133 | 3 | 0 | 0 | 90 | -70 | 387 | 448 | 462 | 137 | 569 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -118 | 132 | 133 | 3 | 0 | 0 | 90 | -70 | 387 | 448 | 462 | 137 | 569 |
| Net financials | 0 | -1 | -11 | 0 | 0 | 0 | -0 | 0 | 0 | -9 | -10 | -4 | -8 |
| Profit before tax | -118 | 131 | 123 | 3 | 0 | 0 | 90 | -70 | 388 | 439 | 452 | 134 | 562 |
| Tax | -29 | 33 | 31 | 1 | 0 | -0 | 24 | -0 | 56 | 97 | 101 | 30 | 125 |
| Net profit | -89 | 98 | 92 | 2 | 0 | 0 | 65 | -55 | 303 | 341 | 351 | 104 | 436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 352 | 189 | 48 | 53 | 350 | 134 | 177 | 965 | 708 | 741 | 1.432 | 1.293 | 1.923 |
| Equity | -236 | -138 | -46 | -44 | -44 | -44 | 22 | -33 | 269 | 610 | 961 | 1.065 | 1.501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 588 | 328 | 95 | 97 | 393 | 178 | 155 | 998 | 439 | 131 | 470 | 228 | 422 |
| Total debt | 588 | 328 | 95 | 97 | 393 | 178 | 155 | 998 | 439 | 131 | 470 | 228 | 422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2010 | — | — |
LM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIMPLER ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Malmberg | Management | 0 companies |
| Lasse Martin Munk-Poulsen | Management | 0 companies |