| Revenue | DKK 1,1M | -61% |
| EBITDA | DKK 642K | -73% |
| Net profit | DKK 496K | -76% |
| Total assets | DKK 5,9M | +5% |
| Equity | DKK 5,3M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.190 | 1.368 | 3.283 | — | 10.993 | 3.407 | 3.555 | 2.893 | 1.140 |
| Staff expenses | -1.252 | -1.312 | -3.362 | -2.949 | -1.253 | -955 | -926 | -482 | -498 |
| EBITDA | -62 | 56 | -78 | 296 | 9.740 | 2.452 | 2.628 | 2.411 | 642 |
| Depreciation & amort. | -0 | -0 | -10 | -105 | -105 | -98 | -15 | -21 | -17 |
| EBIT | -62 | 56 | -89 | 190 | 9.635 | 2.353 | 2.614 | 2.389 | 624 |
| Net financials | 0 | -0 | 1.792 | 113 | 1.213 | -88 | 239 | 279 | 16 |
| Profit before tax | -62 | 56 | 1.703 | 303 | 10.847 | 2.265 | 2.853 | 2.668 | 640 |
| Tax | -13 | 16 | -16 | 59 | 2.143 | 504 | 628 | 587 | 145 |
| Net profit | -49 | 40 | 1.719 | 244 | 8.704 | 1.761 | 2.225 | 2.081 | 496 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 321 | 567 | 2.384 | 2.757 | 12.663 | 2.957 | 4.822 | 5.595 | 5.872 |
| Equity | 42 | 82 | 1.801 | 2.046 | 10.750 | 2.511 | 2.736 | 4.817 | 5.313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 |
| Short-term debt | 278 | 485 | 564 | 702 | 1.913 | 445 | 2.064 | 764 | 560 |
| Total debt | 278 | 485 | 564 | 702 | 1.913 | 445 | 2.064 | 778 | 560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DURAS A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Fauerholm Christensen | Management | 0 companies |
| Henrik Higham Schlüter | Chairman | 0 companies |
| Merete Schlüter | Board of Directors | 0 companies |
| Mogens Poul Zinck | Chairman | 0 companies |
| Sussie Zinck | Board of Directors | 0 companies |