| Revenue | DKK -97K | -87% |
| EBITDA | DKK 1,2M | +227% |
| Net profit | DKK 300K | +129% |
| Total assets | DKK 6,1M | +104% |
| Equity | DKK 2,9M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 272 | 831 | 878 | 849 | 1.488 | 1.301 | 1.069 | 479 | 37 | 101 | 427 | 331 | -735 | -97 |
| Staff expenses | -64 | -549 | -1.032 | -1.269 | -1.264 | -1.172 | -668 | -398 | -311 | -126 | -71 | -20 | -0 | -0 |
| EBITDA | 207 | 282 | -154 | -244 | 224 | 111 | 402 | 68 | -274 | -26 | 355 | 712 | -936 | 1.189 |
| Depreciation & amort. | 70 | -100 | -81 | -55 | -62 | -45 | -10 | -16 | -27 | -15 | -0 | -0 | -0 | -0 |
| EBIT | 137 | 182 | -235 | -298 | 162 | 66 | 392 | 52 | -301 | -41 | 355 | 712 | -936 | 1.189 |
| Net financials | 17 | 473 | -98 | 186 | -169 | -24 | -53 | 14 | 342 | -24 | -272 | -550 | -219 | -864 |
| Profit before tax | 154 | 655 | -333 | -112 | -7 | 42 | 338 | 66 | 41 | -65 | 83 | 162 | -1.155 | 324 |
| Tax | 40 | -3 | -49 | 88 | 28 | 17 | 84 | 17 | 15 | -14 | 18 | 60 | -129 | 25 |
| Net profit | 114 | 658 | -283 | -201 | -35 | 25 | 255 | 49 | 26 | -50 | 65 | 102 | -1.025 | 300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 984 | 1.653 | 2.314 | 1.561 | 1.327 | 1.288 | 1.342 | 1.507 | 652 | 365 | 1.154 | 1.438 | 2.985 | 6.085 |
| Equity | 345 | 906 | 526 | 326 | 291 | 316 | 571 | 620 | 196 | 146 | 210 | 812 | 2.587 | 2.887 |
| Long-term debt | 0 | 0 | 0 | 148 | 108 | 68 | 0 | 0 | 0 | 33 | 350 | 0 | 0 | 0 |
| Short-term debt | 632 | 747 | 1.787 | 1.087 | 928 | 904 | 771 | 887 | 456 | 186 | 594 | 626 | 398 | 3.198 |
| Total debt | 632 | 747 | 1.787 | 1.235 | 1.036 | 972 | 771 | 887 | 456 | 219 | 944 | 626 | 398 | 3.198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2013 | — | — |
KL Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Glæsner Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Glæsner Larsen | Management | 0 companies |
| Kiri Lillan Glæsner | Founder | 0 companies |