| Revenue | DKK 84K | -44% |
| EBITDA | DKK 84K | -44% |
| Net profit | DKK 25K | -67% |
| Total assets | DKK 2,3M | -1% |
| Equity | DKK 1,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 170 | 193 | 82 | 130 | 189 | 143 | 141 | 91 | 93 | 120 | 164 | 149 | 84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 170 | 193 | 82 | 130 | 189 | 143 | 141 | 91 | 93 | 120 | 164 | 149 | 84 |
| Depreciation & amort. | -14 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 |
| EBIT | 156 | 177 | 66 | 114 | 173 | 127 | 125 | 75 | 77 | 104 | 148 | 133 | 68 |
| Net financials | -137 | -137 | -120 | -129 | -77 | -63 | -58 | -52 | -41 | -38 | -39 | -35 | -33 |
| Profit before tax | 18 | 40 | -54 | -16 | 97 | 63 | 67 | 22 | 36 | 66 | 109 | 98 | 35 |
| Tax | 5 | 15 | -12 | -6 | 21 | 14 | 15 | 5 | 5 | 15 | 25 | 22 | 10 |
| Net profit | 14 | 26 | -42 | -10 | 76 | 50 | 52 | 17 | 31 | 51 | 84 | 76 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.328 | 2.427 | 2.393 | 2.389 | 2.373 | 2.372 | 2.366 | 2.309 | 2.300 | 2.282 | 2.308 | 2.329 | 2.310 |
| Equity | 67 | 92 | 550 | 540 | 616 | 666 | 718 | 1.035 | 1.066 | 1.117 | 1.201 | 1.278 | 1.303 |
| Long-term debt | 1.379 | 1.388 | 1.295 | 1.260 | 1.152 | 1.069 | 962 | 855 | 802 | 748 | 694 | 638 | 581 |
| Short-term debt | 882 | 936 | 523 | 551 | 534 | 555 | 592 | 320 | 329 | 293 | 279 | 268 | 268 |
| Total debt | 2.262 | 2.324 | 1.818 | 1.811 | 1.686 | 1.623 | 1.554 | 1.174 | 1.131 | 1.041 | 973 | 906 | 849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEIDENSCHNUR HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Seidenschnur | Management | 0 companies |