| Revenue | DKK -12K | +36% |
| EBITDA | DKK -12K | -36% |
| Net profit | DKK -10K | -36% |
| Total assets | DKK 364K | -16% |
| Equity | DKK 358K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -8 | -4 | -13 | -11 | -7 | -7 | -6 | -11 | -7 | -7 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -8 | -4 | -13 | -11 | -7 | -7 | -6 | -11 | -7 | -7 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -8 | -4 | -13 | -11 | -7 | -7 | -6 | -11 | -7 | -7 | -9 | -12 |
| Net financials | 327 | 243 | 136 | 700 | -455 | -24 | -4 | -2 | -5 | -5 | -2 | 2 | 2 |
| Profit before tax | 312 | 236 | 132 | 687 | -467 | -31 | -11 | -8 | -17 | -12 | -9 | -7 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | 3 | 5 | -1 | -0 | -0 | -0 | -0 |
| Net profit | 312 | 236 | 132 | 687 | -467 | -32 | -14 | -13 | -16 | -12 | -9 | -7 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 589 | 776 | 806 | 1.443 | 924 | 841 | 777 | 711 | 644 | 567 | 503 | 435 | 364 |
| Equity | 579 | 766 | 799 | 1.435 | 918 | 835 | 768 | 701 | 630 | 562 | 495 | 429 | 358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 7 | 8 | 6 | 6 | 9 | 11 | 14 | 6 | 8 | 6 | 6 |
| Total debt | 10 | 10 | 7 | 8 | 6 | 6 | 9 | 11 | 14 | 6 | 8 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|