| Revenue | DKK -627K | -259% |
| EBITDA | DKK -627K | -259% |
| Net profit | DKK -620K | -252% |
| Total assets | DKK 82K | -96% |
| Equity | DKK -2,8M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -506 | -569 | -400 | -1.285 | -137 | 16 | 1.486 | 966 | 395 | -627 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -531 | -569 | -400 | -957 | -137 | -154 | 1.098 | 816 | 395 | -627 |
| Depreciation & amort. | -63 | -13 | -13 | 164 | -0 | -212 | -0 | -0 | -0 | -0 |
| EBIT | -594 | -582 | -413 | -1.121 | -137 | -366 | 1.098 | 816 | 395 | -627 |
| Net financials | 16 | -64 | 23 | 329 | 4 | 0 | 0 | 0 | 13 | 7 |
| Profit before tax | -578 | -646 | -390 | -793 | -133 | -366 | 1.098 | 816 | 408 | -620 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -578 | -646 | -390 | -793 | -133 | -366 | 1.098 | 816 | 408 | -620 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.296 | 1.214 | 1.529 | 800 | 636 | 951 | 2.873 | 2.756 | 2.103 | 82 |
| Equity | -2.704 | -3.350 | -3.740 | -4.533 | -4.666 | -4.851 | -1.747 | 901 | -2.220 | -2.840 |
| Long-term debt | 3.836 | 4.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 206 | 5.269 | 5.333 | 5.303 | 5.802 | 4.620 | 1.855 | 4.323 | 2.922 |
| Total debt | 4.001 | 4.564 | 5.269 | 5.333 | 5.303 | 5.802 | 4.620 | 1.855 | 4.323 | 2.922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2011 | — | — |
EB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Erik Jespersen | Management | 0 companies |
| Erik Brown | Management | 0 companies |