| Revenue | DKK -11K | +141% |
| EBITDA | DKK -11K | -141% |
| Net profit | DKK 50K | +37% |
| Total assets | DKK 2,4M | -23% |
| Equity | DKK 1,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -19 | -4 | -4 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -19 | -4 | -4 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -19 | -4 | -4 | -11 |
| Net financials | -129 | -9 | 146 | 392 | 203 | 361 | 320 | 26 | 52 | 14 | 501 | 41 | 78 |
| Profit before tax | -134 | -14 | 141 | 388 | 199 | 357 | 316 | 22 | 48 | -5 | 497 | 36 | 68 |
| Tax | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -9 | -1 | -0 | 17 |
| Net profit | -132 | -13 | 142 | 389 | 200 | 358 | 316 | 23 | 49 | 4 | 497 | 37 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 | 3 | 153 | 542 | 746 | 1.253 | 1.433 | 1.460 | 1.733 | 2.092 | 2.770 | 3.141 | 2.425 |
| Equity | -9 | -21 | 121 | 510 | 710 | 1.068 | 1.384 | 1.407 | 1.456 | 1.460 | 1.957 | 1.935 | 1.924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 24 | 32 | 32 | 36 | 186 | 49 | 53 | 277 | 633 | 813 | 1.206 | 500 |
| Total debt | 19 | 24 | 32 | 32 | 36 | 186 | 49 | 53 | 277 | 633 | 813 | 1.206 | 500 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 90.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|