| Revenue | DKK -11K | +18% |
| EBITDA | DKK -11K | -18% |
| Net profit | DKK 1,5M | -29% |
| Total assets | DKK 11,2M | +15% |
| Equity | DKK 11,2M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | 149 | -5 | -8 | -7 | -8 | -7 | -8 | -8 | -8 | -9 | -10 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 101 | 149 | -5 | -8 | -7 | -8 | -7 | -8 | -8 | -8 | -9 | -10 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 101 | 149 | -5 | -8 | -7 | -8 | -7 | -8 | -8 | -8 | -9 | -10 | -9 | -11 |
| Net financials | 107 | 156 | -107 | -143 | 246 | 328 | 886 | 1.240 | 986 | 1.358 | 1.315 | 2.106 | 2.200 | 1.586 |
| Profit before tax | 101 | 150 | -111 | -151 | 239 | 320 | 879 | 1.232 | 978 | 1.350 | 1.305 | 2.096 | 2.190 | 1.575 |
| Tax | -0 | -0 | 13 | -2 | -2 | -14 | -5 | 23 | 2 | 17 | 12 | 18 | 21 | 34 |
| Net profit | 101 | 150 | -124 | -150 | 241 | 334 | 883 | 1.209 | 976 | 1.333 | 1.293 | 2.078 | 2.169 | 1.541 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 562 | 290 | 205 | 28 | 388 | 701 | 1.745 | 2.928 | 3.380 | 4.553 | 5.663 | 7.743 | 9.757 | 11.181 |
| Equity | 384 | 244 | 120 | -30 | 211 | 545 | 1.376 | 2.460 | 3.380 | 4.413 | 5.607 | 7.585 | 9.693 | 11.167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 46 | 85 | 52 | 177 | 156 | 369 | 468 | 0 | 139 | 57 | 159 | 64 | 14 |
| Total debt | 178 | 46 | 85 | 52 | 177 | 156 | 369 | 468 | 0 | 139 | 57 | 159 | 64 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|