| Revenue | DKK 2K | -97% |
| EBITDA | DKK 2K | -97% |
| Net profit | DKK -9K | -122% |
| Total assets | DKK 574K | -62% |
| Equity | DKK 375K | -71% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -106 | -32 | 382 | 609 | 505 | 760 | 915 | 729 | 688 | 588 | 930 | 89 | 2 |
| Staff expenses | -0 | -0 | -0 | -45 | -182 | -200 | -408 | -538 | -384 | -393 | -194 | -0 | -0 |
| EBITDA | -106 | -32 | 382 | 563 | 323 | 560 | 507 | 190 | 304 | 195 | 736 | 89 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -4 | -4 | -12 | -1 | -0 | -0 | -0 |
| EBIT | -106 | -32 | 382 | 563 | 323 | 559 | 503 | 187 | 291 | 194 | 736 | 89 | 2 |
| Net financials | -58 | -85 | -59 | -36 | -47 | -81 | -68 | -131 | -210 | -132 | -69 | -27 | -11 |
| Profit before tax | -163 | -116 | 324 | 527 | 276 | 478 | 435 | 55 | 81 | 62 | 667 | 62 | -8 |
| Tax | -35 | -22 | 92 | 135 | 73 | 114 | 112 | 29 | 29 | 26 | 167 | 22 | 0 |
| Net profit | -129 | -94 | 231 | 392 | 203 | 365 | 323 | 26 | 52 | 36 | 500 | 40 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 915 | 924 | 2.093 | 2.118 | 2.078 | 2.566 | 3.985 | 3.722 | 5.278 | 5.722 | 3.379 | 1.508 | 574 |
| Equity | 9 | -85 | 146 | 539 | 741 | 1.106 | 1.429 | 1.455 | 1.507 | 1.543 | 1.743 | 1.283 | 375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 906 | 1.009 | 1.946 | 1.579 | 1.337 | 1.459 | 2.555 | 2.265 | 3.769 | 4.175 | 1.631 | 225 | 200 |
| Total debt | 906 | 1.009 | 1.946 | 1.579 | 1.337 | 1.459 | 2.555 | 2.265 | 3.769 | 4.175 | 1.631 | 225 | 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BECK - HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Beck | Management | 0 companies |