| Revenue | DKK -25K | +14% |
| EBITDA | DKK -25K | -14% |
| Net profit | DKK -1,1M | +58% |
| Total assets | DKK 23,2M | -5% |
| Equity | DKK 23,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -8 | -4 | — | -5 | -5 | -7 | -6 | -27 | -22 | -18 | -22 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -8 | -4 | -31 | -5 | -11 | -7 | -6 | -27 | -22 | -18 | -22 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -8 | -4 | -31 | -5 | -11 | -7 | -6 | -27 | -22 | -18 | -22 | -25 |
| Net financials | -16 | 1.566 | 1.756 | 2.380 | 2.491 | 3.360 | 4.253 | 3.007 | 4.581 | 8.477 | -3.084 | -2.618 | -990 |
| Profit before tax | -20 | 1.506 | 1.701 | 2.350 | 2.451 | 3.349 | 4.247 | 3.001 | 4.554 | 8.455 | -3.102 | -2.639 | -1.014 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 62 | -72 | 93 | 120 |
| Net profit | -20 | 1.506 | 1.701 | 2.350 | 2.451 | 3.349 | 4.247 | 3.001 | 4.554 | 8.393 | -3.030 | -2.732 | -1.134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.758 | 5.181 | 7.598 | 9.901 | 11.934 | 14.442 | 16.944 | 19.800 | 24.010 | 31.454 | 27.176 | 24.327 | 23.190 |
| Equity | 10 | 1.516 | 4.710 | 6.960 | 9.411 | 12.760 | 16.901 | 19.794 | 23.998 | 31.391 | 27.161 | 24.312 | 23.067 |
| Long-term debt | 0 | 1.880 | 1.880 | 1.504 | 1.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.747 | 1.785 | 1.008 | 1.437 | 1.395 | 1.682 | 43 | 7 | 12 | 63 | 15 | 15 | 122 |
| Total debt | 1.747 | 3.665 | 2.888 | 2.941 | 2.523 | 1.682 | 43 | 7 | 12 | 63 | 15 | 15 | 122 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|