| Revenue | DKK 2,1M | +106% |
| EBITDA | DKK 2,1M | +106% |
| Net profit | DKK 1,8M | +91% |
| Total assets | DKK 6,7M | +42% |
| Equity | DKK 4,5M | +40% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 28 | 5 | 902 | 314 | 448 | 118 | 51 | 210 | 748 | 1.083 | 1.024 | 2.113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 110 | 28 | 5 | 902 | 314 | 448 | 118 | 51 | 210 | 748 | 1.083 | 1.024 | 2.113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -10 | -10 |
| EBIT | 110 | 28 | 5 | 902 | 314 | 448 | 118 | 51 | 210 | 738 | 1.073 | 1.014 | 2.103 |
| Net financials | 5 | 3 | 30 | 66 | 18 | 44 | 19 | 17 | -0 | 17 | 42 | 191 | 204 |
| Profit before tax | 115 | 31 | 34 | 968 | 331 | 492 | 137 | 68 | 209 | 755 | 1.115 | 1.205 | 2.307 |
| Tax | 27 | 8 | 9 | 227 | 73 | 108 | 30 | 15 | 46 | 165 | 245 | 265 | 507 |
| Net profit | 88 | 23 | 25 | 740 | 259 | 384 | 107 | 53 | 163 | 590 | 871 | 940 | 1.800 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310 | 304 | 268 | 1.489 | 1.699 | 1.717 | 1.674 | 1.505 | 1.705 | 2.836 | 3.558 | 4.744 | 6.744 |
| Equity | 163 | 185 | 211 | 951 | 1.210 | 1.594 | 1.500 | 1.454 | 1.617 | 2.107 | 2.678 | 3.218 | 4.518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 119 | 57 | 538 | 489 | 123 | 173 | 51 | 89 | 726 | 875 | 1.520 | 2.220 |
| Total debt | 147 | 119 | 57 | 538 | 489 | 123 | 173 | 51 | 89 | 726 | 875 | 1.520 | 2.220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VP Management | Management | 2010 | — | — |
MR Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BHCS HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Vivi Petersen | Management | 0 companies |
| Michael Risskov Knudsen | Management | 0 companies |
| Niels Otto Hansen | Chairman | 0 companies |
| Mads Thejl Hansen | Board of Directors | 0 companies |
| Per Nicolaisen | Board of Directors | 0 companies |
| Jakob Jensen Ladingkær | Board of Directors | 0 companies |
| Kåre Abelsen | Board of Directors | 0 companies |