| Revenue | DKK 602K | -3% |
| EBITDA | DKK 702K | +13% |
| Net profit | DKK 100K | -69% |
| Total assets | DKK 18,1M | -6% |
| Equity | DKK 7,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -3 | -2 | 201 | 255 | 362 | 493 | 299 | 407 | 548 | 545 | 594 | 620 | 602 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 0 | -3 | -2 | 201 | 255 | 1.806 | 552 | 1.606 | 3.931 | 548 | 1.045 | 594 | 620 | 702 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -113 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 0 | -3 | -2 | 201 | 142 | 1.806 | 552 | 1.606 | 3.931 | 548 | 1.045 | 594 | 620 | 702 |
| Net financials | 2 | 2 | 2 | 2 | -248 | -186 | -214 | -155 | -142 | -100 | -82 | -75 | -72 | -206 | -574 |
| Profit before tax | -1 | 2 | -2 | -1 | -46 | -44 | 1.592 | 397 | 1.464 | 3.831 | 466 | 971 | 522 | 414 | 128 |
| Tax | -0 | 0 | -0 | -0 | -11 | -5 | 350 | 33 | 378 | 843 | 103 | 214 | 115 | 90 | 28 |
| Net profit | -1 | 1 | -1 | -1 | -35 | -39 | 1.241 | 364 | 1.085 | 2.988 | 363 | 757 | 407 | 324 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 83 | 81 | 83 | 7.178 | 7.109 | 9.046 | 9.959 | 11.442 | 15.040 | 15.507 | 15.984 | 18.595 | 19.177 | 18.109 |
| Equity | 79 | 80 | 78 | 78 | 42 | 4 | 1.245 | 1.609 | 2.695 | 5.682 | 6.046 | 6.802 | 7.209 | 7.533 | 7.633 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.982 | 2.882 | 2.882 | 3.982 | 5.212 | 4.161 | 4.101 | 4.040 | 3.979 | 4.100 | 4.000 |
| Short-term debt | 3 | 3 | 3 | 6 | 3.154 | 4.185 | 4.574 | 3.970 | 2.740 | 3.587 | 3.701 | 3.322 | 5.537 | 5.626 | 4.486 |
| Total debt | 3 | 3 | 3 | 6 | 7.136 | 7.067 | 7.456 | 7.952 | 7.952 | 7.749 | 7.802 | 7.363 | 9.517 | 9.726 | 8.486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEST IT A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Lykke Loran | Management | 0 companies |