| Revenue | DKK 422K | +171% |
| EBITDA | DKK 422K | +171% |
| Net profit | DKK 327K | +250% |
| Total assets | DKK 4M | +8% |
| Equity | DKK 3,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -18 | -21 | 18 | 61 | 23 | 33 | 98 | 27 | 363 | 105 | 136 | 156 | 422 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -18 | -21 | 18 | 61 | 23 | 33 | 98 | 27 | 363 | 105 | 136 | 156 | 422 |
| Depreciation & amort. | 3 | -3 | -3 | -11 | -15 | -20 | -28 | -30 | -29 | -33 | -27 | -32 | -33 | -30 |
| EBIT | -23 | -21 | -24 | 6 | 46 | 3 | 5 | 68 | -1 | 330 | 78 | 103 | 123 | 392 |
| Net financials | 35 | 64 | 108 | 771 | 111 | 14 | -11 | 1 | -2 | -2 | -5 | -1 | -0 | 0 |
| Profit before tax | 12 | 43 | 84 | 778 | 157 | 17 | -6 | 69 | -3 | 329 | 73 | 103 | 123 | 392 |
| Tax | 12 | 11 | 9 | 6 | 13 | 4 | -1 | 16 | 1 | 70 | 17 | 25 | 30 | 65 |
| Net profit | 0 | 32 | 74 | 771 | 145 | 13 | -5 | 53 | -4 | 259 | 55 | 78 | 93 | 327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.778 | 2.747 | 2.794 | 4.130 | 4.249 | 3.581 | 3.546 | 3.559 | 3.509 | 3.769 | 3.714 | 3.705 | 3.713 | 4.025 |
| Equity | 2.740 | 2.724 | 2.750 | 3.472 | 3.567 | 3.530 | 3.473 | 3.473 | 3.415 | 3.619 | 3.618 | 3.604 | 3.638 | 3.904 |
| Long-term debt | 0 | 0 | 9 | 6 | 17 | 0 | 0 | 15 | 0 | 69 | 16 | 18 | 23 | 56 |
| Short-term debt | 38 | 23 | 34 | 652 | 664 | 49 | 72 | 71 | 94 | 81 | 80 | 83 | 53 | 65 |
| Total debt | 38 | 23 | 43 | 658 | 682 | 49 | 72 | 86 | 94 | 150 | 97 | 101 | 75 | 121 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|