| Revenue | DKK 1,4M | -20% |
| EBITDA | DKK -93K | -141% |
| Net profit | DKK -334K | -3101% |
| Total assets | DKK 3,9M | +13% |
| Equity | DKK -917K | -57% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.773 | 1.739 | 1.720 | 1.746 | 1.403 |
| Staff expenses | -1.532 | -1.489 | -1.617 | -1.519 | -1.496 |
| EBITDA | 241 | 249 | 103 | 227 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 241 | 249 | 103 | 227 | -93 |
| Net financials | -103 | -93 | -108 | -216 | -252 |
| Profit before tax | 138 | 156 | -5 | 12 | -345 |
| Tax | -30 | -0 | -32 | 22 | -10 |
| Net profit | 168 | 156 | 27 | -10 | -334 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.377 | 3.049 | 3.157 | 3.448 | 3.882 |
| Equity | -756 | -600 | -572 | -583 | -917 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.133 | 3.649 | 3.730 | 4.031 | 4.799 |
| Total debt | 4.133 | 3.649 | 3.730 | 4.031 | 4.799 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Management | Management | 2010 |
JI Management | Management | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Lind Rud | Management | 0 companies |
| Jan Ivan Jensen | Management | 0 companies |