| Revenue | DKK 328K | +2% |
| EBITDA | DKK 707 | -65% |
| Net profit | DKK 52K | -56% |
| Total assets | DKK 695K | +16% |
| Equity | DKK 586K | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 423 | 265 | 43 | 224 | 228 | 338 | 522 | 663 | 845 | 1.022 | 461 | 320 | 328 |
| Staff expenses | -286 | -230 | -24 | -1 | -116 | -137 | -141 | -154 | -143 | -210 | -374 | -318 | -327 |
| EBITDA | 51 | -67 | -35 | 172 | 11 | 55 | 34 | 100 | 214 | 141 | 67 | 2 | 1 |
| Depreciation & amort. | -11 | -0 | -0 | -0 | -0 | -45 | -30 | -37 | -27 | -0 | -0 | -0 | -0 |
| EBIT | 40 | -67 | -35 | 172 | 11 | 10 | 4 | 63 | 187 | 141 | 67 | 2 | 1 |
| Net financials | -4 | -7 | -2 | -6 | -4 | -1 | -0 | -1 | 0 | 0 | -51 | 135 | 36 |
| Profit before tax | 36 | -75 | -37 | 166 | 6 | 9 | 4 | 62 | 187 | 141 | 16 | 137 | 37 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 14 | 11 | -0 | 19 | -15 |
| Net profit | 36 | -75 | -37 | 166 | 6 | 9 | 4 | 62 | 172 | 68 | 16 | 118 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 34 | 19 | 170 | 132 | 167 | 168 | 219 | 442 | 483 | 497 | 599 | 695 |
| Equity | 75 | 75 | -37 | 128 | 135 | 144 | 148 | 210 | 382 | 451 | 417 | 535 | 586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | -41 | 57 | 41 | -2 | 23 | 20 | 9 | 0 | 32 | 80 | 35 | 97 |
| Total debt | 14 | -41 | 57 | 41 | -2 | 23 | 20 | 9 | 59 | 32 | 80 | 35 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Bitsch Ellekær-Olsen | Founder | 0 companies |