| Revenue | DKK -8K | +13% |
| EBITDA | DKK -8K | -13% |
| Net profit | DKK 3K | +115% |
| Total assets | DKK 217K | -1% |
| Equity | DKK 165K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -20 | 47 | 46 | 78 | 63 | 39 | 15 | 58 | -8 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -20 | 47 | 46 | 78 | 63 | 39 | 15 | 58 | -8 | -7 | -7 | -8 |
| Depreciation & amort. | -35 | -35 | -35 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -55 | 11 | 25 | 78 | 63 | 39 | 15 | 58 | -8 | -7 | -7 | -8 |
| Net financials | 32 | -14 | -11 | 124 | 24 | 7 | 58 | -108 | -40 | 175 | 125 | -14 | 9 |
| Profit before tax | 20 | -70 | 0 | 149 | 102 | 70 | 97 | -93 | 18 | 167 | 118 | -21 | 1 |
| Tax | 12 | -12 | -2 | 27 | 15 | 14 | 9 | 3 | 13 | -2 | -2 | -2 | -2 |
| Net profit | 8 | -57 | 2 | 122 | 87 | 56 | 89 | -96 | 6 | 169 | 120 | -20 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 322 | 293 | 268 | 343 | 170 | 136 | 224 | 76 | 106 | 311 | 368 | 219 | 217 |
| Equity | 132 | 74 | 76 | 198 | 140 | 111 | 150 | 54 | 59 | 229 | 291 | 212 | 165 |
| Long-term debt | 0 | 8 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 191 | 219 | 192 | 145 | 30 | 24 | 74 | 22 | 47 | 83 | 77 | 7 | 51 |
| Total debt | 191 | 219 | 192 | 145 | 30 | 24 | 74 | 22 | 47 | 83 | 77 | 7 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|