| Revenue | DKK 1,3M | +29% |
| EBITDA | DKK 555K | +112% |
| Net profit | DKK 346K | +543% |
| Total assets | DKK 2,9M | +8% |
| Equity | DKK 2,1M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.003 | 3.688 | 3.904 | 4.892 | 5.059 | 451 | 548 | 700 | 2.032 | 1.611 | 1.189 | 1.024 | 1.321 |
| Staff expenses | -489 | -491 | -548 | -623 | -604 | -640 | -642 | -642 | -665 | -642 | -652 | -763 | -766 |
| EBITDA | 539 | 114 | 268 | 141 | 534 | -189 | -94 | 17 | 1.296 | 968 | 537 | 261 | 555 |
| Depreciation & amort. | 31 | -26 | 29 | 84 | 36 | -36 | -38 | -47 | -81 | -95 | -159 | -201 | -135 |
| EBIT | 509 | 89 | 239 | 57 | 498 | -225 | -131 | -30 | 1.215 | 874 | 378 | 61 | 420 |
| Net financials | 0 | 3 | -0 | -1 | -0 | -2 | -1 | -1 | -3 | -15 | -7 | 7 | 24 |
| Profit before tax | 509 | 92 | 239 | 56 | 498 | -227 | -132 | -31 | 1.213 | 859 | 371 | 67 | 444 |
| Tax | 136 | 14 | 62 | 14 | 110 | -28 | -18 | -0 | 226 | 189 | 86 | 14 | 98 |
| Net profit | 373 | 78 | 177 | 42 | 387 | -199 | -114 | -31 | 986 | 670 | 284 | 54 | 346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.765 | 2.446 | 2.166 | 2.889 | 1.741 | 1.488 | 1.427 | 1.819 | 4.142 | 3.197 | 3.224 | 2.651 | 2.852 |
| Equity | 746 | 824 | 1.002 | 1.044 | 1.431 | 1.232 | 1.117 | 1.086 | 2.073 | 2.630 | 2.800 | 1.804 | 2.150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.019 | 1.612 | 1.164 | 1.845 | 310 | 256 | 310 | 708 | 2.065 | 561 | 425 | 847 | 702 |
| Total debt | 1.019 | 1.612 | 1.164 | 1.845 | 310 | 256 | 310 | 733 | 2.065 | 561 | 425 | 847 | 702 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
DEN- JET EUROPE A/S | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Sten Hammer Jensen | Chairman | 0 companies |
| Hanne Østergaard Almind Jensen | Board of Directors | 0 companies |