| Revenue | DKK -91K | +38% |
| EBITDA | DKK -91K | -38% |
| Net profit | DKK 324K | +110% |
| Total assets | DKK 7,6M | -23% |
| Equity | DKK 7,5M | -22% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -59 | -39 | -52 | -66 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -39 | -52 | -66 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -39 | -52 | -66 | -91 |
| Net financials | 126 | 731 | 2.059 | -3.183 | 351 |
| Profit before tax | 67 | 692 | 2.007 | -3.249 | 259 |
| Tax | -88 | 1 | 95 | -5 | -64 |
| Net profit | 156 | 691 | 1.912 | -3.244 | 324 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.394 | 11.083 | 13.054 | 9.823 | 7.563 |
| Equity | 10.354 | 11.045 | 12.958 | 9.714 | 7.537 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 |
| Short-term debt | 40 | 38 | 96 | 109 | 22 |
| Total debt | 40 | 38 | 96 | 109 | 26 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Management | Management | 2017 |
| Former (3) | ||
JS Management | Management | 2014 – 2017 |
BN Management | Management | 2010 – 2014 |
PO Management | Management | 2010 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Sørensen | Management | 0 companies |
| Bent Nygaard Sørensen | Management | 0 companies |
| Palle Olav Willems | Management | 0 companies |
| Jeanette Willems | Management | 0 companies |