| Revenue | DKK 1,3M | -615% |
| EBITDA | DKK 412K | +151% |
| Net profit | DKK 27K | +105% |
| Total assets | DKK 2,8M | -70% |
| Equity | DKK 2,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 357 | 21 | 401 | 251 | 337 | 36 | -7 | -7 | -11 | 2.021 | 1.690 | 110 | -250 | 1.289 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -210 | -1.115 | -836 | -585 | -565 | -876 |
| EBITDA | 357 | 21 | 401 | 251 | 337 | 36 | -7 | -7 | -222 | 905 | 854 | -475 | -815 | 412 |
| Depreciation & amort. | -2 | -10 | -10 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 355 | 11 | 391 | 245 | 337 | 36 | -7 | -7 | -222 | 905 | 854 | -475 | -815 | 412 |
| Net financials | -44 | -49 | -99 | -31 | 159 | 523 | 259 | -25 | -327 | 260 | -502 | 107 | 91 | -220 |
| Profit before tax | 311 | -38 | 292 | 215 | 496 | 560 | 252 | -32 | -549 | 1.166 | 351 | -368 | -724 | 192 |
| Tax | 79 | -7 | 82 | 49 | 106 | 123 | 57 | -5 | -120 | 256 | 75 | -82 | -159 | 165 |
| Net profit | 232 | -31 | 210 | 166 | 390 | 436 | 195 | -27 | -429 | 909 | 276 | -287 | -565 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.788 | 2.436 | 1.791 | 1.248 | 1.133 | 1.637 | 1.708 | 3.023 | 6.323 | 3.693 | 4.784 | 3.468 | 9.263 | 2.751 |
| Equity | 569 | 544 | 558 | 625 | 1.015 | 1.451 | 1.576 | 3.006 | 2.577 | 3.486 | 3.362 | 3.076 | 2.511 | 2.538 |
| Long-term debt | 635 | 1.130 | 1.206 | 602 | 90 | 109 | 33 | 13 | 0 | 127 | 70 | 0 | 0 | 0 |
| Short-term debt | 584 | 763 | 27 | 22 | 28 | 77 | 99 | 5 | 3.747 | 79 | 1.352 | 393 | 6.752 | 213 |
| Total debt | 1.219 | 1.893 | 1.232 | 623 | 118 | 185 | 131 | 17 | 3.747 | 207 | 1.422 | 393 | 6.752 | 213 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ved Bækken ApS | Company | 25.0% | 25.0% | 2019 |
Kure Invest ApS | Company | 25.0% | 25.0% | 2019 |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|