| Revenue | DKK 1,1M | +402% |
| EBITDA | DKK 275K | +146% |
| Net profit | DKK 156K | +20458% |
| Total assets | DKK 2,5M | -6% |
| Equity | DKK 11K | +107% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -236 | -14 | -17 | -15 | 430 | 379 | 137 | -23 | 60 | -19 | 61 | 222 | 1.115 |
| Staff expenses | -0 | -0 | -0 | -0 | -32 | -481 | -414 | -0 | -0 | -0 | -0 | -110 | -774 |
| EBITDA | 21 | -14 | -17 | -15 | 398 | -102 | -277 | -23 | 60 | -19 | 61 | 112 | 275 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -129 | -129 | -129 | -129 | -129 | -129 | -3.284 | -69 | -57 |
| EBIT | 21 | -14 | -17 | -15 | 269 | -231 | -406 | -152 | -69 | -148 | -3.223 | 43 | 218 |
| Net financials | -273 | 885 | 114 | 412 | -357 | 850 | -6 | 552 | 2.895 | -178 | 205 | -40 | -10 |
| Profit before tax | -253 | 872 | 98 | 397 | -88 | 619 | -412 | 400 | 2.826 | -326 | -3.018 | 3 | 209 |
| Tax | 18 | -8 | -5 | -0 | 48 | 37 | -14 | 88 | 552 | 44 | -659 | 2 | 53 |
| Net profit | -270 | 880 | 103 | 397 | -136 | 582 | -398 | 312 | 2.274 | -370 | -2.359 | 1 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 487 | 263 | 254 | 1.468 | 6.724 | 6.733 | 6.196 | 6.138 | 6.455 | 5.717 | 2.491 | 2.659 | 2.499 |
| Equity | -596 | 0 | -95 | 61 | 28 | 610 | 107 | 419 | 2.693 | 2.213 | -146 | -145 | 11 |
| Long-term debt | 630 | 0 | 0 | 0 | 5.618 | 4.817 | 4.294 | 3.831 | 1.707 | 1.827 | 1.407 | 2.057 | 1.556 |
| Short-term debt | 454 | 263 | 349 | 1.407 | 1.030 | 1.222 | 1.721 | 1.696 | 1.199 | 772 | 984 | 499 | 683 |
| Total debt | 1.084 | 263 | 349 | 1.407 | 6.648 | 6.038 | 6.015 | 5.526 | 2.906 | 2.600 | 2.391 | 2.556 | 2.239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Christine Jensen | Founder | 0 companies |