| Revenue | DKK 4,5M | -16% |
| EBITDA | DKK 219K | -31% |
| Net profit | DKK 14K | -91% |
| Total assets | DKK 2,6M | +20% |
| Equity | DKK 1,2M | +1% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.780 | 8.018 | 5.418 | 5.410 | 4.544 |
| Staff expenses | -7.191 | -7.380 | -4.764 | -5.093 | -4.325 |
| EBITDA | 589 | 638 | 654 | 317 | 219 |
| Depreciation & amort. | -468 | -466 | -192 | -120 | -191 |
| EBIT | 121 | 172 | 462 | 197 | 28 |
| Net financials | -38 | -64 | -48 | 16 | -3 |
| Profit before tax | 83 | 108 | 414 | 213 | 25 |
| Tax | 24 | 29 | 99 | 55 | 11 |
| Net profit | 58 | 79 | 314 | 158 | 14 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 5.105 | 3.465 | 2.892 | 2.187 | 2.614 |
| Equity | 889 | 968 | 1.282 | 1.140 | 1.154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.112 | 2.365 | 1.547 | 961 | 1.405 |
| Total debt | 4.112 | 2.365 | 1.547 | 961 | 1.405 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KD Chief Executive Officer | Chief Executive Officer | 2010 – 2022 |
ML Management | Management | 2010 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2022 – 2022 | |
| Chairman | 2016 – 2021 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Dandanell Bording | Chief Executive Officer | 0 companies |
| Martin Lægdsmand | Management | 0 companies |
| Marie Patricia Cooper | Chairman | 0 companies |
| Brian Hallstrøm Jensen | Chairman | 0 companies |
| Lillian Danielsen | Chairman | 0 companies |