| Revenue | DKK 2,2M | +10% |
| EBITDA | DKK 151K | +20% |
| Net profit | DKK 65K | +47% |
| Total assets | DKK 1,6M | -2% |
| Equity | DKK 145K | +14% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 527 | 625 | 1.090 | 1.046 | 1.430 | 1.214 | 1.212 | 1.928 | 2.349 | 1.783 | 1.841 | 1.687 | 1.967 | 2.166 |
| Staff expenses | -373 | -426 | -499 | -714 | -1.205 | -1.047 | -1.200 | -1.454 | -1.605 | -1.611 | -1.717 | -1.675 | -1.841 | -2.010 |
| EBITDA | 155 | 200 | 591 | 316 | 225 | 166 | 12 | 475 | 744 | 141 | 101 | -48 | 125 | 151 |
| Depreciation & amort. | -18 | -27 | -51 | -45 | -45 | -47 | -44 | -44 | -83 | -56 | -30 | -0 | -0 | -7 |
| EBIT | 136 | 173 | 541 | 271 | 180 | 119 | -33 | 430 | 660 | 85 | 71 | -48 | 125 | 143 |
| Net financials | -1 | -1 | -2 | -1 | -3 | -5 | -1 | -3 | -12 | -35 | -55 | -66 | -64 | -54 |
| Profit before tax | 135 | 172 | 538 | 270 | 177 | 115 | -34 | 427 | 648 | 50 | 16 | -114 | 62 | 89 |
| Tax | 29 | 45 | 136 | 65 | 42 | 26 | -6 | 102 | 140 | 13 | 6 | -25 | 18 | 24 |
| Net profit | 106 | 127 | 402 | 204 | 136 | 89 | -28 | 326 | 508 | 37 | 10 | -89 | 44 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 431 | 496 | 1.221 | 1.514 | 1.539 | 1.518 | 1.493 | 1.861 | 2.798 | 1.813 | 1.829 | 1.556 | 1.665 | 1.627 |
| Equity | 286 | 412 | 815 | 969 | 1.054 | 1.091 | 1.010 | 1.228 | 1.625 | 162 | 172 | 83 | 126 | 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 982 |
| Short-term debt | 144 | 75 | 392 | 523 | 455 | 394 | 456 | 589 | 1.131 | 1.632 | 1.646 | 1.474 | 1.538 | 498 |
| Total debt | 144 | 75 | 392 | 523 | 455 | 394 | 456 | 610 | 1.131 | 1.632 | 1.646 | 1.474 | 1.538 | 1.480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Protec Holding ApS | Company | 50.0% | 50.0% | 2025 |
Casper Jensen VVS Holding ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Møller Jensen | Management | 0 companies |