| Revenue | DKK -7K | -110% |
| EBITDA | DKK -7K | -110% |
| Net profit | DKK -23K | -162% |
| Total assets | DKK 201K | +0% |
| Equity | DKK -62K | -55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -128 | 2.320 | 2.790 | 1.635 | 2.264 | 1.121 | 1.719 | 1.306 | 1.082 | 153 | 46 | 91 | 73 | -7 |
| Staff expenses | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -37 | -0 | -0 | -0 |
| EBITDA | -138 | -21 | -585 | 98 | -225 | -189 | 494 | 104 | 376 | 111 | 8 | 91 | 73 | -7 |
| Depreciation & amort. | 1 | 1 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -28 | -10 | -0 |
| EBIT | -138 | -22 | -590 | 98 | -225 | -189 | 494 | 104 | 376 | 111 | 6 | 63 | 63 | -7 |
| Net financials | -12 | 0 | -46 | -62 | -47 | -72 | -36 | -31 | -7 | -15 | -53 | 91 | -16 | -15 |
| Profit before tax | -151 | -55 | -636 | 36 | -272 | -261 | 458 | 73 | 369 | 95 | -46 | 155 | 47 | -22 |
| Tax | -0 | -51 | -46 | -0 | -0 | -0 | -0 | -0 | 66 | 23 | -0 | 35 | 11 | 0 |
| Net profit | -151 | -4 | -590 | 36 | -272 | -261 | 458 | 73 | 303 | 73 | -46 | 120 | 36 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.484 | 1.393 | 1.116 | 711 | 580 | 366 | 236 | 266 | 326 | 311 | 292 | 214 | 201 | 201 |
| Equity | 35 | 31 | -559 | -523 | -795 | -1.056 | -599 | -526 | -223 | -150 | -196 | -76 | -40 | -62 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.450 | 1.363 | 1.676 | 1.234 | 1.376 | 1.422 | 835 | 792 | 549 | 461 | 488 | 290 | 241 | 263 |
| Total debt | 1.450 | 1.363 | 1.676 | 1.234 | 1.376 | 1.422 | 835 | 792 | 549 | 461 | 488 | 290 | 241 | 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Arne Nyholm | Founder | 0 companies |