| Revenue | DKK -16K | -16% |
| EBITDA | DKK -16K | +16% |
| Net profit | DKK 13K | -88% |
| Total assets | DKK 989K | +1% |
| Equity | DKK 981K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -9 | -8 | -8 | -8 | -8 | -8 | -9 | -11 | -11 | -12 | -19 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -9 | -8 | -8 | -8 | -8 | -8 | -9 | -11 | -11 | -12 | -19 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -9 | -8 | -8 | -8 | -8 | -8 | -9 | -11 | -11 | -12 | -19 | -16 |
| Net financials | 243 | 105 | 161 | 80 | 125 | 80 | 51 | 55 | 34 | 211 | -151 | 71 | 133 | 32 |
| Profit before tax | 235 | 97 | 152 | 72 | 117 | 72 | 43 | 47 | 25 | 200 | -163 | 59 | 114 | 16 |
| Tax | 38 | 24 | 39 | 17 | 25 | 16 | 9 | 10 | 5 | 44 | -0 | -0 | 2 | 4 |
| Net profit | 198 | 73 | 113 | 55 | 92 | 57 | 33 | 37 | 19 | 156 | -163 | 59 | 112 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.423 | 1.446 | 1.476 | 1.439 | 1.463 | 1.417 | 1.349 | 1.371 | 1.286 | 1.381 | 926 | 928 | 978 | 989 |
| Equity | 1.392 | 1.395 | 1.438 | 1.423 | 1.445 | 1.402 | 1.335 | 1.272 | 1.236 | 1.335 | 917 | 917 | 969 | 981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 51 | 38 | 15 | 18 | 15 | 14 | 100 | 51 | 46 | 9 | 11 | 9 | 8 |
| Total debt | 31 | 51 | 38 | 15 | 18 | 15 | 14 | 100 | 51 | 46 | 9 | 11 | 9 | 8 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Hjortgaard Christensen | Board of Directors | 0 companies |
| Christian Hjortgaard | Chairman | 0 companies |