| Revenue | DKK 108K | +36% |
| EBITDA | DKK 46K | -32% |
| Net profit | DKK -14K | -119% |
| Total assets | DKK 692K | +12% |
| Equity | DKK 549K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -248 | -0 | 0 | 13 | 58 | 106 | 118 | 162 | 129 | 138 | 79 | 108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -8 | -9 | -9 | -8 | -12 | -12 | -12 | -62 |
| EBITDA | -4 | -248 | -0 | 0 | 13 | 51 | 97 | 109 | 154 | 117 | 126 | 67 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -248 | -0 | 0 | 13 | 51 | 97 | 109 | 154 | 117 | 126 | 67 | 46 |
| Net financials | 10 | 13 | 0 | 0 | -0 | -17 | -128 | 75 | 207 | 112 | -144 | 28 | -61 |
| Profit before tax | 6 | -236 | -0 | 0 | 13 | 34 | -31 | 184 | 361 | 229 | -18 | 95 | -15 |
| Tax | -0 | -0 | -0 | -0 | -0 | -6 | -9 | 42 | 80 | 52 | -3 | 22 | -2 |
| Net profit | 6 | -236 | -0 | 0 | 13 | 40 | -22 | 142 | 281 | 178 | -16 | 73 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 198 | 1 | 1 | 1 | 19 | 335 | 452 | 434 | 647 | 762 | 542 | 618 | 692 |
| Equity | 110 | -126 | -126 | -126 | -113 | -73 | -95 | 47 | 328 | 505 | 490 | 562 | 549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 127 | 127 | 127 | 132 | 408 | 547 | 387 | 319 | 257 | 52 | 55 | 143 |
| Total debt | 89 | 127 | 127 | 127 | 132 | 408 | 547 | 387 | 319 | 257 | 52 | 55 | 143 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|